Hascol Petroleum Ltd
Hascol Petroleum Ltd operates in Oil & Gas Exploration & Production.
Hascol Petroleum Ltd (HASCOL) - Net Assets
Latest net assets as of March 2024: PKRs-81.35 Billion PKR
Based on the latest financial reports, Hascol Petroleum Ltd (HASCOL) has net assets worth PKRs-81.35 Billion PKR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs47.27 Billion) and total liabilities (PKRs128.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs-81.35 Billion |
| % of Total Assets | -172.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | -592.06% |
| 10-Year Change | N/A |
| Growth Volatility | 100.21 |
Hascol Petroleum Ltd - Net Assets Trend (2016–2022)
This chart illustrates how Hascol Petroleum Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hascol Petroleum Ltd (2016–2022)
The table below shows the annual net assets of Hascol Petroleum Ltd from 2016 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | PKRs-61.42 Billion | -29.34% |
| 2021-12-31 | PKRs-47.49 Billion | -2.60% |
| 2020-12-31 | PKRs-46.28 Billion | -418.69% |
| 2019-12-31 | PKRs-8.92 Billion | -171.48% |
| 2018-12-31 | PKRs12.48 Billion | +21.61% |
| 2017-12-31 | PKRs10.26 Billion | +56.31% |
| 2016-12-31 | PKRs6.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hascol Petroleum Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4476.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | PKRs28.33 Billion | % |
| Total Equity | PKRs-61.42 Billion | 100.00% |
Hascol Petroleum Ltd Competitors by Market Cap
The table below lists competitors of Hascol Petroleum Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Universal Digital Inc.
F:8R20
|
$604.77 |
|
UNILEVER NIGERIA PLC
XNSA:UNILEVER
|
$605.28 |
|
Ideal Spinning Mills Ltd
KAR:IDSM
|
$606.57 |
|
HubStyle S.A.
WAR:HUB
|
$607.78 |
|
RUBICON
BE:RU4
|
$601.79 |
|
RFMPF
OTCGREY:RFMPF
|
$601.45 |
|
Spiral Galaxy JSC
VN:SPI
|
$601.13 |
|
IROBOT (I8R.SG)
STU:I8R
|
$601.02 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hascol Petroleum Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -47,485,268,000 to -61,417,457,000, a change of -13,932,189,000.
- Net loss of 14,498,321,000 reduced equity.
- Dividend payments of 2,000 reduced retained earnings.
- Other factors increased equity by 566,134,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs-14.50 Billion | -23.61% |
| Dividends Paid | PKRs2.00K | -0.0% |
| Other Changes | PKRs566.13 Million | +0.92% |
| Total Change | PKRs- | % |
Book Value vs Market Value Analysis
This analysis compares Hascol Petroleum Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | PKRs18.20 | PKRs17.29 | x |
| 2018-12-31 | PKRs22.13 | PKRs17.29 | x |
| 2019-12-31 | PKRs-44.81 | PKRs17.29 | x |
| 2020-12-31 | PKRs-46.32 | PKRs17.29 | x |
| 2021-12-31 | PKRs-47.53 | PKRs17.29 | x |
| 2022-12-31 | PKRs-61.47 | PKRs17.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hascol Petroleum Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.97%
- • Asset Turnover: 1.65x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (4.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.40% | 1.21% | 2.21x | 6.87x | PKRs551.25 Million |
| 2017 | 13.20% | 0.78% | 3.00x | 5.66x | PKRs328.64 Million |
| 2018 | 1.65% | 0.09% | 3.17x | 5.92x | PKRs-1.04 Billion |
| 2019 | 0.00% | -16.55% | 1.79x | 0.00x | PKRs-24.98 Billion |
| 2020 | 0.00% | -20.49% | 1.94x | 0.00x | PKRs-18.91 Billion |
| 2021 | 0.00% | -11.74% | 1.36x | 0.00x | PKRs-2.82 Billion |
| 2022 | 0.00% | -19.97% | 1.65x | 0.00x | PKRs-8.36 Billion |
Industry Comparison
This section compares Hascol Petroleum Ltd's net assets metrics with peer companies in the Oil & Gas industry.
Industry Context
- Industry: Oil & Gas
- Average net assets among peers: $216,931,353,833
- Average return on equity (ROE) among peers: 20.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hascol Petroleum Ltd (HASCOL) | PKRs-81.35 Billion | 18.40% | N/A | $602.75 |
| Attock Refinery Ltd (ATRL) | $49.92 Billion | 2.14% | 1.23x | $27.49K |
| Mari Petroleum Company Ltd (MARI) | $63.61 Billion | 38.25% | 2.46x | $21.01K |
| National Refinery Ltd (NRL) | $29.84 Billion | -13.62% | 1.12x | $11.44K |
| Oil and Gas Development Co Ltd (OGDC) | $1.08 Trillion | 20.74% | 0.32x | $8.99K |
| Pakistan Oilfields Ltd (POL) | $55.59 Billion | 48.15% | 1.22x | $20.13K |
| Shell Pakistan Ltd (SHEL) | $19.74 Billion | 29.65% | 4.39x | $6.13K |