Hub Power Company Ltd
Hub Power Company Ltd operates in Environmental & Facilities Services.
Hub Power Company Ltd (HUBC) - Net Assets
Latest net assets as of June 2024: PKRs209.97 Billion PKR
Based on the latest financial reports, Hub Power Company Ltd (HUBC) has net assets worth PKRs209.97 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs452.80 Billion) and total liabilities (PKRs242.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs209.97 Billion |
| % of Total Assets | 46.37% |
| Annual Growth Rate | 25.91% |
| 5-Year Change | 150.17% |
| 10-Year Change | N/A |
| Growth Volatility | 14.53 |
Hub Power Company Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Hub Power Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hub Power Company Ltd (2016–2024)
The table below shows the annual net assets of Hub Power Company Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | PKRs209.97 Billion | +32.86% |
| 2023-06-30 | PKRs158.04 Billion | +25.92% |
| 2022-06-30 | PKRs125.50 Billion | +14.44% |
| 2021-06-30 | PKRs109.67 Billion | +30.66% |
| 2020-06-30 | PKRs83.93 Billion | +46.16% |
| 2019-06-30 | PKRs57.42 Billion | +47.11% |
| 2018-06-30 | PKRs39.03 Billion | +11.53% |
| 2017-06-30 | PKRs35.00 Billion | +5.28% |
| 2016-06-30 | PKRs33.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hub Power Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 775.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs171.80 Billion | 90.24% |
| Other Components | PKRs18.57 Billion | 9.76% |
| Total Equity | PKRs190.37 Billion | 100.00% |
Hub Power Company Ltd Competitors by Market Cap
The table below lists competitors of Hub Power Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GENEL ENERGY
BE:4VL
|
$6.48K |
|
Tap Resources Inc
PINK:TAPP
|
$6.48K |
|
Vodka Brands Corp
PINK:VDKB
|
$6.48K |
|
Amcomri Entertainment Inc
PINK:AMNNF
|
$6.48K |
|
S i2i Limited
STU:MZZ1
|
$6.47K |
|
Lendinvest PLC
LSE:LINV
|
$6.46K |
|
VIKRAN ENGINEERING LTD
NSE:VIKRAN
|
$6.46K |
|
UCCP
STU:UCCP
|
$6.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hub Power Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 142,064,224,000 to 190,368,863,000, a change of 48,304,639,000 (34.0%).
- Net income of 70,018,253,000 contributed positively to equity growth.
- Dividend payments of 22,593,093,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs70.02 Billion | +36.78% |
| Dividends Paid | PKRs22.59 Billion | -11.87% |
| Other Changes | PKRs879.48 Million | +0.46% |
| Total Change | PKRs- | 34.00% |
Book Value vs Market Value Analysis
This analysis compares Hub Power Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.10x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs27.12 | PKRs192.52 | x |
| 2018-06-30 | PKRs29.46 | PKRs192.52 | x |
| 2019-06-30 | PKRs39.32 | PKRs192.52 | x |
| 2020-06-30 | PKRs58.81 | PKRs192.52 | x |
| 2021-06-30 | PKRs77.73 | PKRs192.52 | x |
| 2022-06-30 | PKRs88.45 | PKRs192.52 | x |
| 2023-06-30 | PKRs109.52 | PKRs192.52 | x |
| 2024-06-30 | PKRs146.76 | PKRs192.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hub Power Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 53.64%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 2.38x
- Recent ROE (36.78%) is above the historical average (32.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 38.14% | 12.99% | 0.60x | 4.93x | PKRs8.78 Billion |
| 2017 | 32.76% | 10.56% | 0.63x | 4.89x | PKRs7.43 Billion |
| 2018 | 31.19% | 11.06% | 0.54x | 5.25x | PKRs7.51 Billion |
| 2019 | 22.04% | 19.34% | 0.26x | 4.42x | PKRs6.14 Billion |
| 2020 | 32.83% | 51.83% | 0.19x | 3.41x | PKRs17.42 Billion |
| 2021 | 33.41% | 61.66% | 0.20x | 2.76x | PKRs23.61 Billion |
| 2022 | 24.82% | 29.30% | 0.31x | 2.75x | PKRs17.00 Billion |
| 2023 | 40.51% | 50.37% | 0.28x | 2.85x | PKRs43.35 Billion |
| 2024 | 36.78% | 53.64% | 0.29x | 2.38x | PKRs50.98 Billion |
Industry Comparison
This section compares Hub Power Company Ltd's net assets metrics with peer companies in the Electrical Utilities & IPPs industry.
Industry Context
- Industry: Electrical Utilities & IPPs
- Average net assets among peers: $66,247,077,800
- Average return on equity (ROE) among peers: 15.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hub Power Company Ltd (HUBC) | PKRs209.97 Billion | 38.14% | 1.16x | $6.47K |
| Altern Energy Ltd (ALTN) | $29.80 Billion | 11.35% | 0.11x | $298.56 |
| Engro Powergen Qadirpur Ltd (EPQL) | $9.81 Billion | 24.36% | 1.17x | $838.04 |
| KOT Addu Power Company Ltd (KAPCO) | $65.22 Billion | 15.68% | 1.33x | $923.39 |
| K-Electric Ltd (KEL) | $207.29 Billion | 5.94% | 1.29x | $252.34 |
| Nishat Power Ltd (NPL) | $19.11 Billion | 19.73% | 0.52x | $2.10K |