Indus Motor Company Ltd
Indus Motor Company Ltd operates in Automotive Parts & Equipment.
Indus Motor Company Ltd (INDU) - Net Assets
Latest net assets as of June 2024: PKRs67.23 Billion PKR
Based on the latest financial reports, Indus Motor Company Ltd (INDU) has net assets worth PKRs67.23 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs145.82 Billion) and total liabilities (PKRs78.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs67.23 Billion |
| % of Total Assets | 46.1% |
| Annual Growth Rate | 11.76% |
| 5-Year Change | 63.29% |
| 10-Year Change | N/A |
| Growth Volatility | 4.39 |
Indus Motor Company Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Indus Motor Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indus Motor Company Ltd (2016–2024)
The table below shows the annual net assets of Indus Motor Company Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | PKRs67.23 Billion | +11.91% |
| 2023-06-30 | PKRs60.07 Billion | +11.22% |
| 2022-06-30 | PKRs54.01 Billion | +12.05% |
| 2021-06-30 | PKRs48.20 Billion | +17.08% |
| 2020-06-30 | PKRs41.17 Billion | +2.81% |
| 2019-06-30 | PKRs40.05 Billion | +8.98% |
| 2018-06-30 | PKRs36.74 Billion | +17.78% |
| 2017-06-30 | PKRs31.20 Billion | +12.91% |
| 2016-06-30 | PKRs27.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indus Motor Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 61.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs10.29 Billion | 15.31% |
| Other Components | PKRs56.93 Billion | 84.69% |
| Total Equity | PKRs67.23 Billion | 100.00% |
Indus Motor Company Ltd Competitors by Market Cap
The table below lists competitors of Indus Motor Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REGENBOGEN (RGB.SG)
STU:RGB
|
$61.60K |
|
Pender Growth Fund Inc
PINK:PNDDF
|
$61.66K |
|
KORAMCO The One REIT
KO:417310
|
$61.67K |
|
Regenbogen AG
F:RGB
|
$61.68K |
|
REGENBOGEN - Dusseldorf Stock Exchang
DU:RGB
|
$61.58K |
|
Winners
KQ:479960
|
$61.50K |
|
POLAR CAP HLDS
BE:XZF
|
$61.50K |
|
YIK Corp.
KO:232140
|
$61.46K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indus Motor Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 60,069,912,000 to 67,226,443,000, a change of 7,156,531,000 (11.9%).
- Net income of 15,072,426,000 contributed positively to equity growth.
- Dividend payments of 11,169,936,000 reduced retained earnings.
- Other factors increased equity by 3,254,041,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs15.07 Billion | +22.42% |
| Dividends Paid | PKRs11.17 Billion | -16.62% |
| Other Changes | PKRs3.25 Billion | +4.84% |
| Total Change | PKRs- | 11.91% |
Book Value vs Market Value Analysis
This analysis compares Indus Motor Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.38x to 2.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs396.91 | PKRs1738.17 | x |
| 2018-06-30 | PKRs467.49 | PKRs1738.17 | x |
| 2019-06-30 | PKRs509.48 | PKRs1738.17 | x |
| 2020-06-30 | PKRs523.78 | PKRs1738.17 | x |
| 2021-06-30 | PKRs613.25 | PKRs1738.17 | x |
| 2022-06-30 | PKRs687.16 | PKRs1738.17 | x |
| 2023-06-30 | PKRs764.25 | PKRs1738.17 | x |
| 2024-06-30 | PKRs855.30 | PKRs1738.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indus Motor Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.42%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.88%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 2.17x
- Recent ROE (22.42%) is below the historical average (29.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 41.46% | 10.53% | 1.89x | 2.08x | PKRs8.69 Billion |
| 2017 | 41.67% | 11.58% | 1.76x | 2.05x | PKRs9.88 Billion |
| 2018 | 42.92% | 11.25% | 1.71x | 2.23x | PKRs12.10 Billion |
| 2019 | 34.25% | 8.68% | 2.44x | 1.62x | PKRs9.71 Billion |
| 2020 | 12.34% | 5.90% | 1.07x | 1.95x | PKRs965.09 Million |
| 2021 | 26.61% | 7.16% | 1.34x | 2.78x | PKRs8.01 Billion |
| 2022 | 29.26% | 5.74% | 1.29x | 3.96x | PKRs10.40 Billion |
| 2023 | 16.09% | 5.44% | 1.45x | 2.04x | PKRs3.66 Billion |
| 2024 | 22.42% | 9.88% | 1.05x | 2.17x | PKRs8.35 Billion |
Industry Comparison
This section compares Indus Motor Company Ltd's net assets metrics with peer companies in the Automobiles & Auto Parts industry.
Industry Context
- Industry: Automobiles & Auto Parts
- Average net assets among peers: $11,293,971,400
- Average return on equity (ROE) among peers: 9.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indus Motor Company Ltd (INDU) | PKRs67.23 Billion | 41.46% | 1.17x | $61.58K |
| Agriauto Industries Ltd (AGIL) | $5.11 Billion | -2.12% | 0.21x | $4.62K |
| Atlas Honda Ltd (ATLH) | $22.78 Billion | 21.97% | 2.07x | $48.14K |
| Ghandhara Industries Ltd (GHNI) | $8.22 Billion | 2.18% | 1.01x | $21.69K |
| Ghandhara Tyre and Rubber Company Ltd (GTYR) | $3.80 Billion | 23.22% | 1.27x | $816.87 |
| Honda Atlas Cars (Pakistan) Ltd (HCAR) | $16.56 Billion | 4.12% | 0.92x | $5.27K |