International Industries Ltd
International Industries Ltd operates in Diversified Metals & Mining.
International Industries Ltd (INIL) - Net Assets
Latest net assets as of June 2024: PKRs39.86 Billion PKR
Based on the latest financial reports, International Industries Ltd (INIL) has net assets worth PKRs39.86 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs74.67 Billion) and total liabilities (PKRs34.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs39.86 Billion |
| % of Total Assets | 53.39% |
| Annual Growth Rate | 21.26% |
| 5-Year Change | 101.24% |
| 10-Year Change | N/A |
| Growth Volatility | 22.41 |
International Industries Ltd - Net Assets Trend (2016–2024)
This chart illustrates how International Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for International Industries Ltd (2016–2024)
The table below shows the annual net assets of International Industries Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | PKRs39.86 Billion | +13.03% |
| 2023-06-30 | PKRs35.27 Billion | +5.59% |
| 2022-06-30 | PKRs33.40 Billion | +18.45% |
| 2021-06-30 | PKRs28.20 Billion | +42.35% |
| 2020-06-30 | PKRs19.81 Billion | -3.96% |
| 2019-06-30 | PKRs20.63 Billion | +12.31% |
| 2018-06-30 | PKRs18.36 Billion | +71.70% |
| 2017-06-30 | PKRs10.70 Billion | +25.45% |
| 2016-06-30 | PKRs8.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to International Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 875.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs16.05 Billion | 53.98% |
| Other Components | PKRs13.68 Billion | 46.02% |
| Total Equity | PKRs29.73 Billion | 100.00% |
International Industries Ltd Competitors by Market Cap
The table below lists competitors of International Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Educational Book JSC
VN:EBS
|
$4.35K |
|
General Steel Holdings Inc
PINK:GSIH
|
$4.35K |
|
COBA
OTCGREY:COBA
|
$4.36K |
|
Khanh Hoa Power JSC
VN:KHP
|
$4.36K |
|
WARIMPEX FIN- U.BET
BE:WFS
|
$4.35K |
|
PaperCorea Inc.
KQ:001020
|
$4.34K |
|
EMTEL LIMITED
SEM:EMTL
|
$4.34K |
|
TM Technology, Inc.
TWO:5468
|
$4.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in International Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,859,169,000 to 29,732,344,000, a change of 3,873,175,000 (15.0%).
- Net income of 2,168,613,000 contributed positively to equity growth.
- Dividend payments of 532,402,000 reduced retained earnings.
- Other factors increased equity by 2,236,964,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs2.17 Billion | +7.29% |
| Dividends Paid | PKRs532.40 Million | -1.79% |
| Other Changes | PKRs2.24 Billion | +7.52% |
| Total Change | PKRs- | 14.98% |
Book Value vs Market Value Analysis
This analysis compares International Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.59x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.38x to 0.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs56.02 | PKRs133.07 | x |
| 2018-06-30 | PKRs103.95 | PKRs133.07 | x |
| 2019-06-30 | PKRs114.97 | PKRs133.07 | x |
| 2020-06-30 | PKRs108.75 | PKRs133.07 | x |
| 2021-06-30 | PKRs151.27 | PKRs133.07 | x |
| 2022-06-30 | PKRs182.16 | PKRs133.07 | x |
| 2023-06-30 | PKRs196.08 | PKRs133.07 | x |
| 2024-06-30 | PKRs225.45 | PKRs133.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently International Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.18%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 2.51x
- Recent ROE (7.29%) is below the historical average (17.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 24.64% | 4.33% | 1.02x | 5.58x | PKRs854.26 Million |
| 2017 | 37.17% | 6.22% | 1.04x | 5.76x | PKRs2.01 Billion |
| 2018 | 25.15% | 5.34% | 1.16x | 4.05x | PKRs2.08 Billion |
| 2019 | 14.44% | 2.90% | 1.20x | 4.13x | PKRs673.32 Million |
| 2020 | -4.23% | -0.92% | 1.03x | 4.46x | PKRs-2.04 Billion |
| 2021 | 27.35% | 5.49% | 1.46x | 3.42x | PKRs3.46 Billion |
| 2022 | 10.09% | 1.98% | 1.37x | 3.72x | PKRs22.28 Million |
| 2023 | 11.91% | 3.04% | 1.34x | 2.91x | PKRs494.37 Million |
| 2024 | 7.29% | 2.18% | 1.33x | 2.51x | PKRs-804.62 Million |
Industry Comparison
This section compares International Industries Ltd's net assets metrics with peer companies in the Metals & Mining industry.
Industry Context
- Industry: Metals & Mining
- Average net assets among peers: $12,433,363,589
- Average return on equity (ROE) among peers: 6.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| International Industries Ltd (INIL) | PKRs39.86 Billion | 24.64% | 0.87x | $4.35K |
| Aisha Steel Mills Ltd (ASL) | $8.10 Billion | -7.61% | 3.26x | $336.23 |
| Amreli Steels Ltd (ASTL) | $13.94 Billion | 9.81% | 1.61x | $507.36 |
| Crescent Steel & Allied Products Ltd (CSAP) | $7.61 Billion | -0.81% | 0.58x | $2.62K |
| International Steels Ltd (ISL) | $7.14 Billion | 16.51% | 1.94x | $2.36K |
| Mughal Iron & Steel Industries Ltd (MUGHAL) | $25.37 Billion | 13.72% | 1.36x | $2.31K |