International Steels Ltd
International Steels Ltd operates in Diversified Metals & Mining.
International Steels Ltd (ISL) - Net Assets
Latest net assets as of June 2024: PKRs23.20 Billion PKR
Based on the latest financial reports, International Steels Ltd (ISL) has net assets worth PKRs23.20 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs44.69 Billion) and total liabilities (PKRs21.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs23.20 Billion |
| % of Total Assets | 51.91% |
| Annual Growth Rate | 15.86% |
| 5-Year Change | 82.29% |
| 10-Year Change | N/A |
| Growth Volatility | 16.68 |
International Steels Ltd - Net Assets Trend (2016–2024)
This chart illustrates how International Steels Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for International Steels Ltd (2016–2024)
The table below shows the annual net assets of International Steels Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | PKRs23.20 Billion | +6.98% |
| 2023-06-30 | PKRs21.68 Billion | +0.41% |
| 2022-06-30 | PKRs21.60 Billion | +14.34% |
| 2021-06-30 | PKRs18.89 Billion | +48.42% |
| 2020-06-30 | PKRs12.73 Billion | -1.18% |
| 2019-06-30 | PKRs12.88 Billion | +8.91% |
| 2018-06-30 | PKRs11.83 Billion | +38.24% |
| 2017-06-30 | PKRs8.55 Billion | +19.76% |
| 2016-06-30 | PKRs7.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to International Steels Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 820.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs16.74 Billion | 72.14% |
| Other Components | PKRs6.46 Billion | 27.86% |
| Total Equity | PKRs23.20 Billion | 100.00% |
International Steels Ltd Competitors by Market Cap
The table below lists competitors of International Steels Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NXNT
OTCQB:NXNT
|
$2.37K |
|
Checkit PLC
LSE:CKT
|
$2.37K |
|
China Liberal Education Holdings
NASDAQ:CLEU
|
$2.37K |
|
ITT Educational Services Inc
PINK:ESINQ
|
$2.37K |
|
199290
KO:199290
|
$2.36K |
|
Wuhan General Gr Chn
PINK:WUHN
|
$2.36K |
|
Thanh Thai Group JSC
VN:KKC
|
$2.36K |
|
Novonix Limited
BE:GC3
|
$2.36K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in International Steels Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,683,880,000 to 23,197,430,000, a change of 1,513,550,000 (7.0%).
- Net income of 3,654,814,000 contributed positively to equity growth.
- Dividend payments of 2,177,515,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs3.65 Billion | +15.76% |
| Dividends Paid | PKRs2.18 Billion | -9.39% |
| Other Changes | PKRs36.25 Million | +0.16% |
| Total Change | PKRs- | 6.98% |
Book Value vs Market Value Analysis
This analysis compares International Steels Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.65x to 1.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs19.66 | PKRs71.86 | x |
| 2018-06-30 | PKRs27.18 | PKRs71.86 | x |
| 2019-06-30 | PKRs29.61 | PKRs71.86 | x |
| 2020-06-30 | PKRs29.25 | PKRs71.86 | x |
| 2021-06-30 | PKRs43.42 | PKRs71.86 | x |
| 2022-06-30 | PKRs49.65 | PKRs71.86 | x |
| 2023-06-30 | PKRs49.85 | PKRs71.86 | x |
| 2024-06-30 | PKRs53.33 | PKRs71.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently International Steels Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.76%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.27%
- • Asset Turnover: 1.55x
- • Equity Multiplier: 1.93x
- Recent ROE (15.76%) is below the historical average (23.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 16.51% | 5.75% | 0.98x | 2.94x | PKRs464.70 Million |
| 2017 | 35.58% | 9.02% | 1.28x | 3.08x | PKRs2.19 Billion |
| 2018 | 36.91% | 9.17% | 1.34x | 3.01x | PKRs3.18 Billion |
| 2019 | 20.69% | 4.84% | 1.38x | 3.09x | PKRs1.38 Billion |
| 2020 | 3.89% | 1.03% | 1.12x | 3.37x | PKRs-777.73 Million |
| 2021 | 39.53% | 10.70% | 1.67x | 2.21x | PKRs5.58 Billion |
| 2022 | 25.06% | 5.92% | 1.64x | 2.59x | PKRs3.25 Billion |
| 2023 | 16.23% | 4.58% | 1.81x | 1.95x | PKRs1.35 Billion |
| 2024 | 15.76% | 5.27% | 1.55x | 1.93x | PKRs1.34 Billion |
Industry Comparison
This section compares International Steels Ltd's net assets metrics with peer companies in the Metals & Mining industry.
Industry Context
- Industry: Metals & Mining
- Average net assets among peers: $18,058,019,789
- Average return on equity (ROE) among peers: 4.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| International Steels Ltd (ISL) | PKRs23.20 Billion | 16.51% | 0.93x | $2.36K |
| Aisha Steel Mills Ltd (ASL) | $8.10 Billion | -7.61% | 3.26x | $336.23 |
| Amreli Steels Ltd (ASTL) | $13.94 Billion | 9.81% | 1.61x | $507.36 |
| Crescent Steel & Allied Products Ltd (CSAP) | $7.61 Billion | -0.81% | 0.58x | $2.62K |
| International Industries Ltd (INIL) | $35.27 Billion | 8.73% | 1.14x | $4.35K |
| Mughal Iron & Steel Industries Ltd (MUGHAL) | $25.37 Billion | 13.72% | 1.36x | $2.31K |