Murree Brewery Company Ltd
Murree Brewery Company Ltd operates in Distillers & Vintners.
Murree Brewery Company Ltd (MUREB) - Net Assets
Latest net assets as of March 2024: PKRs14.56 Billion PKR
Based on the latest financial reports, Murree Brewery Company Ltd (MUREB) has net assets worth PKRs14.56 Billion PKR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs18.18 Billion) and total liabilities (PKRs3.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs14.56 Billion |
| % of Total Assets | 80.08% |
| Annual Growth Rate | 6.88% |
| 5-Year Change | 32.99% |
| 10-Year Change | N/A |
| Growth Volatility | 4.4 |
Murree Brewery Company Ltd - Net Assets Trend (2016–2023)
This chart illustrates how Murree Brewery Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Murree Brewery Company Ltd (2016–2023)
The table below shows the annual net assets of Murree Brewery Company Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | PKRs13.33 Billion | +9.45% |
| 2022-06-30 | PKRs12.18 Billion | +5.88% |
| 2021-06-30 | PKRs11.51 Billion | +15.23% |
| 2020-06-30 | PKRs9.99 Billion | -0.40% |
| 2019-06-30 | PKRs10.03 Billion | +5.90% |
| 2018-06-30 | PKRs9.47 Billion | +5.00% |
| 2017-06-30 | PKRs9.02 Billion | +7.72% |
| 2016-06-30 | PKRs8.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Murree Brewery Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 60.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs8.33 Billion | 62.50% |
| Other Components | PKRs5.00 Billion | 37.50% |
| Total Equity | PKRs13.33 Billion | 100.00% |
Murree Brewery Company Ltd Competitors by Market Cap
The table below lists competitors of Murree Brewery Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TURBON
BE:TUR
|
$28.96K |
|
SHS VIVEON
MU:SHWK
|
$28.97K |
|
Whitefield Industrials Ltd
AU:WHF
|
$28.99K |
|
WOOLWORTHS HLDGS
BE:WN3
|
$29.06K |
|
CXSE3F
SA:CXSE3F
|
$28.91K |
|
LEGAL & GENERAL - Dusseldorf Stock Exchang
DU:LGI
|
$28.91K |
|
Fintel PLC
LSE:FNTL
|
$28.90K |
|
CHILANGA CEMENT PLC
LUSE:CHIL
|
$28.90K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Murree Brewery Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 12,182,784,000 to 13,333,992,000, a change of 1,151,208,000 (9.4%).
- Net income of 1,273,689,000 contributed positively to equity growth.
- Dividend payments of 406,768,000 reduced retained earnings.
- Other factors increased equity by 284,287,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs1.27 Billion | +9.55% |
| Dividends Paid | PKRs406.77 Million | -3.05% |
| Other Changes | PKRs284.29 Million | +2.13% |
| Total Change | PKRs- | 9.45% |
Book Value vs Market Value Analysis
This analysis compares Murree Brewery Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.57x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs325.93 | PKRs837.59 | x |
| 2018-06-30 | PKRs342.22 | PKRs837.59 | x |
| 2019-06-30 | PKRs362.42 | PKRs837.59 | x |
| 2020-06-30 | PKRs360.97 | PKRs837.59 | x |
| 2021-06-30 | PKRs415.93 | PKRs837.59 | x |
| 2022-06-30 | PKRs440.39 | PKRs837.59 | x |
| 2023-06-30 | PKRs482.00 | PKRs837.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Murree Brewery Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.85%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 1.25x
- Recent ROE (9.55%) is below the historical average (11.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 13.75% | 17.29% | 0.70x | 1.13x | PKRs313.81 Million |
| 2017 | 10.21% | 12.90% | 0.69x | 1.15x | PKRs19.16 Million |
| 2018 | 13.69% | 14.63% | 0.81x | 1.15x | PKRs349.65 Million |
| 2019 | 12.20% | 12.25% | 0.85x | 1.17x | PKRs220.34 Million |
| 2020 | 6.83% | 7.58% | 0.75x | 1.21x | PKRs-316.84 Million |
| 2021 | 11.22% | 11.05% | 0.83x | 1.22x | PKRs140.85 Million |
| 2022 | 10.62% | 8.49% | 1.01x | 1.24x | PKRs75.83 Million |
| 2023 | 9.55% | 6.85% | 1.12x | 1.25x | PKRs-59.71 Million |
Industry Comparison
This section compares Murree Brewery Company Ltd's net assets metrics with peer companies in the Beverages industry.
No peer company data available for comparison.