Pak Elektron Ltd
Pak Elektron Ltd operates in Home Improvement Retail.
Pak Elektron Ltd (PAEL) - Net Assets
Latest net assets as of June 2024: PKRs42.81 Billion PKR
Based on the latest financial reports, Pak Elektron Ltd (PAEL) has net assets worth PKRs42.81 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs68.86 Billion) and total liabilities (PKRs26.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs42.81 Billion |
| % of Total Assets | 62.18% |
| Annual Growth Rate | 7.17% |
| 5-Year Change | 34.99% |
| 10-Year Change | N/A |
| Growth Volatility | 3.83 |
Pak Elektron Ltd - Net Assets Trend (2016–2023)
This chart illustrates how Pak Elektron Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pak Elektron Ltd (2016–2023)
The table below shows the annual net assets of Pak Elektron Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | PKRs41.43 Billion | +6.33% |
| 2022-12-31 | PKRs38.96 Billion | +11.22% |
| 2021-12-31 | PKRs35.03 Billion | +10.44% |
| 2020-12-31 | PKRs31.71 Billion | +3.35% |
| 2019-12-31 | PKRs30.69 Billion | +1.35% |
| 2018-12-31 | PKRs30.28 Billion | +12.14% |
| 2017-12-31 | PKRs27.00 Billion | +5.84% |
| 2016-12-31 | PKRs25.51 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pak Elektron Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 89.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs21.07 Billion | 50.86% |
| Other Components | PKRs20.36 Billion | 49.14% |
| Total Equity | PKRs41.43 Billion | 100.00% |
Pak Elektron Ltd Competitors by Market Cap
The table below lists competitors of Pak Elektron Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sitara Peroxide Ltd
KAR:SPL
|
$1.16K |
|
Dong A Hotel Group JSC
VN:DAH
|
$1.17K |
|
DATATRAK International Inc
PINK:DTRK
|
$1.17K |
|
Axtel SAB de CV
STU:4GK
|
$1.17K |
|
NVPCF
OTCQB:NVPCF
|
$1.16K |
|
Tandem Group
LSE:TND
|
$1.16K |
|
Targeted Medical
PINK:TRGM
|
$1.16K |
|
Renuka Holdings PLC
CM:RHLN0000
|
$1.16K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pak Elektron Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 38,957,899,000 to 41,425,211,000, a change of 2,467,312,000 (6.3%).
- Net income of 1,325,089,000 contributed positively to equity growth.
- Dividend payments of 12,000 reduced retained earnings.
- Other factors increased equity by 1,142,235,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs1.33 Billion | +3.2% |
| Dividends Paid | PKRs12.00K | -0.0% |
| Other Changes | PKRs1.14 Billion | +2.76% |
| Total Change | PKRs- | 6.33% |
Book Value vs Market Value Analysis
This analysis compares Pak Elektron Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | PKRs54.25 | PKRs35.05 | x |
| 2018-12-31 | PKRs60.84 | PKRs35.05 | x |
| 2019-12-31 | PKRs61.66 | PKRs35.05 | x |
| 2020-12-31 | PKRs55.73 | PKRs35.05 | x |
| 2021-12-31 | PKRs61.55 | PKRs35.05 | x |
| 2022-12-31 | PKRs45.51 | PKRs35.05 | x |
| 2023-12-31 | PKRs48.39 | PKRs35.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pak Elektron Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.43%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.60x
- Recent ROE (3.20%) is below the historical average (5.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 14.39% | 13.68% | 0.67x | 1.58x | PKRs1.12 Billion |
| 2017 | 12.25% | 10.67% | 0.71x | 1.63x | PKRs608.20 Million |
| 2018 | 4.53% | 4.82% | 0.55x | 1.72x | PKRs-1.66 Billion |
| 2019 | 2.86% | 3.15% | 0.54x | 1.67x | PKRs-2.19 Billion |
| 2020 | 0.71% | 0.78% | 0.53x | 1.73x | PKRs-2.95 Billion |
| 2021 | 4.54% | 3.71% | 0.72x | 1.71x | PKRs-1.91 Billion |
| 2022 | 2.74% | 2.04% | 0.78x | 1.73x | PKRs-2.83 Billion |
| 2023 | 3.20% | 3.43% | 0.58x | 1.60x | PKRs-2.82 Billion |
Industry Comparison
This section compares Pak Elektron Ltd's net assets metrics with peer companies in the Household Goods industry.
No peer company data available for comparison.