Straits Inter Logistics Bhd
Straits Energy Resources Berhad, an investment holding company, provides oil trading and bunkering services in Malaysia. The company offers bunkering services that involves provision of marine fuels to ships and other ocean faring vessels, such as oil tankers, container vessels, cargo vessels, cruise ships and ferries; onshore bunkering comprises transferring of marine fuels on a shore-to-ship ba… Read more
Straits Inter Logistics Bhd (0080) - Net Assets
Latest net assets as of September 2025: RM166.61 Million MYR
Based on the latest financial reports, Straits Inter Logistics Bhd (0080) has net assets worth RM166.61 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM682.41 Million) and total liabilities (RM515.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM166.61 Million |
| % of Total Assets | 24.41% |
| Annual Growth Rate | 40.58% |
| 5-Year Change | 53.06% |
| 10-Year Change | N/A |
| Growth Volatility | 71.58 |
Straits Inter Logistics Bhd - Net Assets Trend (2015–2024)
This chart illustrates how Straits Inter Logistics Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Straits Inter Logistics Bhd (2015–2024)
The table below shows the annual net assets of Straits Inter Logistics Bhd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM174.03 Million | -2.01% |
| 2023-12-31 | RM177.60 Million | +11.23% |
| 2022-12-31 | RM159.67 Million | +22.02% |
| 2021-12-31 | RM130.86 Million | +15.09% |
| 2020-12-31 | RM113.70 Million | +2.80% |
| 2019-12-31 | RM110.60 Million | +29.56% |
| 2018-12-31 | RM85.37 Million | +135.32% |
| 2017-12-31 | RM36.28 Million | +222.95% |
| 2016-12-31 | RM11.23 Million | +38.48% |
| 2015-12-31 | RM8.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Straits Inter Logistics Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2777132000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM21.54 Million | 12.38% |
| Common Stock | RM152.50 Million | 87.62% |
| Total Equity | RM174.03 Million | 100.00% |
Straits Inter Logistics Bhd Competitors by Market Cap
The table below lists competitors of Straits Inter Logistics Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ekopak BV
BR:EKOP
|
$7.09 Million |
|
Agricore CS Holdings Berhad
KLSE:0309
|
$7.09 Million |
|
Belararox Ltd
AU:BRX
|
$7.09 Million |
|
Indowind Energy Limited
NSE:INDOWIND
|
$7.10 Million |
|
UCAL Limited
NSE:UCAL
|
$7.08 Million |
|
Sona Topas Tourism Industry
JK:SONA
|
$7.08 Million |
|
Aqua Bio Technology ASA
OL:ABTEC
|
$7.08 Million |
|
Vape Holdings Inc
NASDAQ:VAPE
|
$7.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Straits Inter Logistics Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 177,603,600 to 174,033,000, a change of -3,570,600 (-2.0%).
- Net income of 3,163,000 contributed positively to equity growth.
- New share issuances of 5,755,142 increased equity.
- Other factors decreased equity by 12,488,742.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM3.16 Million | +1.82% |
| Share Issuances | RM5.76 Million | +3.31% |
| Other Changes | RM-12.49 Million | -7.18% |
| Total Change | RM- | -2.01% |
Book Value vs Market Value Analysis
This analysis compares Straits Inter Logistics Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.66x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.05 | RM0.08 | x |
| 2017-12-31 | RM0.10 | RM0.08 | x |
| 2018-12-31 | RM0.15 | RM0.08 | x |
| 2019-12-31 | RM0.17 | RM0.08 | x |
| 2020-12-31 | RM0.17 | RM0.08 | x |
| 2021-12-31 | RM0.17 | RM0.08 | x |
| 2022-12-31 | RM0.17 | RM0.08 | x |
| 2023-12-31 | RM0.18 | RM0.08 | x |
| 2024-12-31 | RM0.18 | RM0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Straits Inter Logistics Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.10%
- • Asset Turnover: 5.14x
- • Equity Multiplier: 3.61x
- Recent ROE (1.82%) is below the historical average (2.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -5.97% | -3.35% | 1.66x | 1.08x | RM-1.30 Million |
| 2016 | 0.43% | 0.07% | 5.68x | 1.07x | RM-1.07 Million |
| 2017 | 6.96% | 1.88% | 3.08x | 1.21x | RM-1.10 Million |
| 2018 | 4.75% | 1.58% | 1.73x | 1.73x | RM-4.48 Million |
| 2019 | 6.41% | 1.07% | 2.25x | 2.67x | RM-3.98 Million |
| 2020 | 2.50% | 0.42% | 2.15x | 2.77x | RM-8.53 Million |
| 2021 | 3.29% | 0.33% | 2.95x | 3.42x | RM-8.78 Million |
| 2022 | 3.86% | 0.20% | 5.52x | 3.53x | RM-9.81 Million |
| 2023 | 3.98% | 0.24% | 4.80x | 3.42x | RM-10.69 Million |
| 2024 | 1.82% | 0.10% | 5.14x | 3.61x | RM-14.24 Million |
Industry Comparison
This section compares Straits Inter Logistics Bhd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $339,249,311
- Average return on equity (ROE) among peers: 15.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Straits Inter Logistics Bhd (0080) | RM166.61 Million | -5.97% | 3.10x | $7.08 Million |
| Ancom Logistics Bhd (0048) | $24.85 Million | -16.61% | 1.11x | $4.14 Million |
| GD Express Carrier Bhd (0078) | $65.07 Million | 20.93% | 0.65x | $46.90 Million |
| Tri-Mode System M Bhd (0199) | $92.65 Million | 2.66% | 0.82x | $653.68K |
| KGW Group Berhad (0282) | $3.63 Million | 59.95% | 2.88x | $2.11 Million |
| AGX Group Berhad (0299) | $5.29 Million | 10.57% | 12.50x | $12.26 Million |
| Sin-Kung Logistics Berhad (0305) | $27.71 Million | 33.86% | 2.09x | $2.17 Million |
| Harbour Link Group Bhd (2062) | $897.81 Million | 13.14% | 0.44x | $27.95 Million |
| POS Malaysia&Services Holdings Bhd (4634) | $1.57 Billion | 9.24% | 0.28x | $17.70 Million |
| Tasco Bhd (5140) | $363.71 Million | 8.08% | 1.06x | $16.93 Million |