Waja Konsortium Bhd
Waja Konsortium Berhad, an investment holding company, engages in general construction works in Malaysia. It operates through Construction; and Information and Communication Technology (ICT) segments. The company also offers property development, management, sales, and marketing services; and designs, develops, and implement computer software application. In addition, it provides information tech… Read more
Waja Konsortium Bhd (0102) - Net Assets
Latest net assets as of September 2025: RM41.82 Million MYR
Based on the latest financial reports, Waja Konsortium Bhd (0102) has net assets worth RM41.82 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM68.98 Million) and total liabilities (RM27.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM41.82 Million |
| % of Total Assets | 60.62% |
| Annual Growth Rate | 0.7% |
| 5-Year Change | -7.49% |
| 10-Year Change | N/A |
| Growth Volatility | 30.03 |
Waja Konsortium Bhd - Net Assets Trend (2016–2024)
This chart illustrates how Waja Konsortium Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Waja Konsortium Bhd (2016–2024)
The table below shows the annual net assets of Waja Konsortium Bhd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM41.21 Million | +2.14% |
| 2023-12-31 | RM40.35 Million | +9.46% |
| 2022-12-31 | RM36.86 Million | -9.60% |
| 2021-12-31 | RM40.78 Million | -8.47% |
| 2020-12-31 | RM44.55 Million | +78.57% |
| 2019-12-31 | RM24.95 Million | -24.56% |
| 2018-12-31 | RM33.07 Million | -17.57% |
| 2017-12-31 | RM40.12 Million | +2.94% |
| 2016-12-31 | RM38.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Waja Konsortium Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7561599000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM117.64 Million | 285.45% |
| Total Equity | RM41.21 Million | 100.00% |
Waja Konsortium Bhd Competitors by Market Cap
The table below lists competitors of Waja Konsortium Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Splendid Medien AG
F:SPM
|
$3.75 Million |
|
Finansa Public Company Limited
BK:FNS
|
$3.75 Million |
|
Strathmore Plus Uranium Corp.
PINK:SUUFF
|
$3.75 Million |
|
Cerebra Integrated Technologies Limited
NSE:CEREBRAINT
|
$3.75 Million |
|
Garovaglio y Zorraquin S.A.
BA:GARO
|
$3.75 Million |
|
Predictmedix Inc
PINK:PMEDF
|
$3.75 Million |
|
BigBen Interactive
PA:BIG
|
$3.75 Million |
|
Fertilizantes Heringer S.A
SA:FHER3
|
$3.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Waja Konsortium Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,349,670 to 41,211,570, a change of 861,900 (2.1%).
- Net income of 868,150 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM868.15K | +2.11% |
| Other Changes | RM-6.25K | -0.02% |
| Total Change | RM- | 2.14% |
Book Value vs Market Value Analysis
This analysis compares Waja Konsortium Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.29x to 1.08x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.14 | RM0.04 | x |
| 2017-12-31 | RM0.12 | RM0.04 | x |
| 2018-12-31 | RM0.10 | RM0.04 | x |
| 2019-12-31 | RM0.08 | RM0.04 | x |
| 2020-12-31 | RM0.07 | RM0.04 | x |
| 2021-12-31 | RM0.05 | RM0.04 | x |
| 2022-12-31 | RM0.03 | RM0.04 | x |
| 2023-12-31 | RM0.04 | RM0.04 | x |
| 2024-12-31 | RM0.04 | RM0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Waja Konsortium Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.74%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.40x
- Recent ROE (2.11%) is above the historical average (-26.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -0.03% | -0.01% | 1.15x | 1.82x | RM-3.91 Million |
| 2017 | -0.57% | -0.19% | 1.40x | 2.17x | RM-4.24 Million |
| 2018 | -28.61% | -9.50% | 2.11x | 1.43x | RM-12.77 Million |
| 2019 | -26.83% | -17.74% | 0.86x | 1.75x | RM-9.19 Million |
| 2020 | -8.34% | -9.01% | 0.63x | 1.48x | RM-8.17 Million |
| 2021 | -60.22% | -25.96% | 1.31x | 1.77x | RM-28.64 Million |
| 2022 | -117.43% | -74.55% | 1.09x | 1.45x | RM-46.97 Million |
| 2023 | 1.75% | 1.90% | 0.71x | 1.30x | RM-3.33 Million |
| 2024 | 2.11% | 3.74% | 0.40x | 1.40x | RM-3.25 Million |
Industry Comparison
This section compares Waja Konsortium Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $131,670,964
- Average return on equity (ROE) among peers: 11.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Waja Konsortium Bhd (0102) | RM41.82 Million | -0.03% | 0.65x | $3.75 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |