Xox Networks Bhd
Xox Networks Berhad, an investment holding company, engages in the event management and communication products distribution businesses in Malaysia. It operates through Information, Communication and Technology (ICT); Event Management; and Financial Solutions segments. The Information, Communication and Technology (ICT) segment is involved in the trading of telecommunication products; and distribu… Read more
Xox Networks Bhd (0140) - Net Assets
Latest net assets as of September 2025: RM35.30 Million MYR
Based on the latest financial reports, Xox Networks Bhd (0140) has net assets worth RM35.30 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM37.91 Million) and total liabilities (RM2.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM35.30 Million |
| % of Total Assets | 93.11% |
| Annual Growth Rate | -7.7% |
| 5-Year Change | -44.23% |
| 10-Year Change | N/A |
| Growth Volatility | 24.01 |
Xox Networks Bhd - Net Assets Trend (2015–2024)
This chart illustrates how Xox Networks Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xox Networks Bhd (2015–2024)
The table below shows the annual net assets of Xox Networks Bhd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM35.23 Million | -17.66% |
| 2023-12-31 | RM42.79 Million | -15.15% |
| 2022-12-31 | RM50.44 Million | -19.64% |
| 2021-12-31 | RM62.76 Million | -0.66% |
| 2020-12-31 | RM63.18 Million | +55.87% |
| 2019-12-31 | RM40.53 Million | -17.30% |
| 2018-12-31 | RM49.01 Million | +1.52% |
| 2017-12-31 | RM48.28 Million | -0.86% |
| 2016-12-31 | RM48.70 Million | -32.83% |
| 2015-12-31 | RM72.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xox Networks Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2096900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM40.69 Million | 115.47% |
| Total Equity | RM35.23 Million | 100.00% |
Xox Networks Bhd Competitors by Market Cap
The table below lists competitors of Xox Networks Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
M3 Metals Corp
OTCQB:MLGCF
|
$2.19 Million |
|
Joe Holding Bhd
KLSE:7096
|
$2.19 Million |
|
Legacy Iron Ore Ltd
AU:LCY
|
$2.19 Million |
|
Ragusa Minerals Ltd
AU:RAS
|
$2.19 Million |
|
YKGI Holdings Bhd
KLSE:7020
|
$2.19 Million |
|
FIRST SOLAR
BE:F3A
|
$2.19 Million |
|
Handal Resources Bhd
KLSE:7253
|
$2.19 Million |
|
Image Systems AB
ST:IS
|
$2.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xox Networks Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 42,792,520 to 35,235,000, a change of -7,557,520 (-17.7%).
- Net loss of 7,558,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-7.56 Million | -21.45% |
| Other Changes | RM480.00 | +0.0% |
| Total Change | RM- | -17.66% |
Book Value vs Market Value Analysis
This analysis compares Xox Networks Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.20x to 0.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.15 | RM0.03 | x |
| 2016-12-31 | RM0.09 | RM0.03 | x |
| 2017-12-31 | RM0.08 | RM0.03 | x |
| 2018-12-31 | RM0.07 | RM0.03 | x |
| 2019-12-31 | RM0.06 | RM0.03 | x |
| 2020-12-31 | RM0.07 | RM0.03 | x |
| 2021-12-31 | RM0.06 | RM0.03 | x |
| 2022-12-31 | RM0.04 | RM0.03 | x |
| 2023-12-31 | RM0.04 | RM0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xox Networks Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.17%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.14x
- Recent ROE (-21.45%) is above the historical average (-24.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -46.76% | -17.90% | 1.98x | 1.32x | RM-41.15 Million |
| 2016 | -69.64% | -33.64% | 1.71x | 1.21x | RM-38.78 Million |
| 2017 | -18.27% | -17.58% | 0.86x | 1.20x | RM-13.65 Million |
| 2018 | -5.64% | -3.23% | 1.33x | 1.31x | RM-7.67 Million |
| 2019 | -20.09% | -12.54% | 1.27x | 1.26x | RM-12.20 Million |
| 2020 | -14.02% | -28.04% | 0.42x | 1.18x | RM-15.18 Million |
| 2021 | -9.08% | -16.98% | 0.47x | 1.15x | RM-11.97 Million |
| 2022 | -24.44% | -44.44% | 0.51x | 1.08x | RM-17.37 Million |
| 2023 | -17.86% | -85.86% | 0.16x | 1.27x | RM-11.92 Million |
| 2024 | -21.45% | -58.17% | 0.32x | 1.14x | RM-11.08 Million |
Industry Comparison
This section compares Xox Networks Bhd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $174,583,195
- Average return on equity (ROE) among peers: -0.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xox Networks Bhd (0140) | RM35.30 Million | -46.76% | 0.07x | $2.19 Million |
| GFM Services Bhd (0039) | $124.98 Million | 8.01% | 3.10x | $11.19 Million |
| Efficient E Solutions Bhd (0064) | $137.94 Million | -5.50% | 0.01x | $2.71 Million |
| Scicom MSC Bhd (0099) | $52.06 Million | 16.01% | 0.18x | $41.53 Million |
| Advance Information Marketing Bhd (0122) | $12.53 Million | -41.20% | 0.26x | $1.32 Million |
| Frontken Corporation Bhd (0128) | $467.03 Million | 17.55% | 0.32x | $1.22 Billion |
| MClean Technologies Bhd (0167) | $21.04 Million | -39.09% | 1.63x | $11.63 Million |
| Mtag Group Berhad (0213) | $179.74 Million | 16.80% | 0.12x | $9.73 Million |
| KJTS (0293) | $28.69 Million | 20.60% | 1.15x | $48.60 Million |
| Fima Corporation Bhd (3107) | $547.24 Million | 2.14% | 0.15x | $22.52 Million |