Orgabio Holdings Bhd
Orgabio Holdings Berhad, an investment holding company, provides instant beverage premix manufacturing services to third party brand owners. The company offers coffee, food supplement, tea, and chocolate premixes under the EveryDay and BrogaHill brand names, as well as sells aloe vera gel. It operates in Malaysia, Republic of Singapore, Hong Kong, Philippines, Taiwan, Thailand, China, Papua New G… Read more
Orgabio Holdings Bhd (0252) - Net Assets
Latest net assets as of December 2025: RM65.26 Million MYR
Based on the latest financial reports, Orgabio Holdings Bhd (0252) has net assets worth RM65.26 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM103.06 Million) and total liabilities (RM37.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM65.26 Million |
| % of Total Assets | 63.32% |
| Annual Growth Rate | 25.49% |
| 5-Year Change | 187.47% |
| 10-Year Change | N/A |
| Growth Volatility | 36.4 |
Orgabio Holdings Bhd - Net Assets Trend (2018–2025)
This chart illustrates how Orgabio Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Orgabio Holdings Bhd (2018–2025)
The table below shows the annual net assets of Orgabio Holdings Bhd from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM59.72 Million | +7.04% |
| 2024-06-30 | RM55.79 Million | +7.95% |
| 2023-06-30 | RM51.68 Million | +115.03% |
| 2022-06-30 | RM24.03 Million | +15.70% |
| 2021-06-30 | RM20.77 Million | +37.28% |
| 2020-06-30 | RM15.13 Million | +4.39% |
| 2019-06-30 | RM14.50 Million | +18.99% |
| 2018-06-30 | RM12.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Orgabio Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 42.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM16.07 Million | 26.91% |
| Common Stock | RM43.65 Million | 73.09% |
| Other Components | RM10.00 | 0.00% |
| Total Equity | RM59.72 Million | 100.00% |
Orgabio Holdings Bhd Competitors by Market Cap
The table below lists competitors of Orgabio Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reliability Incorporated
PINK:RLBY
|
$2.12 Million |
|
Newcity (Bangkok) Public Company Limited
BK:NC
|
$2.12 Million |
|
Delta 9 Cannabis Inc
PINK:DLTNF
|
$2.12 Million |
|
BALOISE HLDG N - Dusseldorf Stock Exchang
DU:BLON
|
$2.12 Million |
|
MAS Gold Corp
PINK:MSGCF
|
$2.12 Million |
|
Viji Finance Limited
NSE:VIJIFIN
|
$2.12 Million |
|
HBM Healthcare Investments
SW:HBMN
|
$2.12 Million |
|
America Great Health
PINK:AAGH
|
$2.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orgabio Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,788,080 to 59,715,000, a change of 3,926,920 (7.0%).
- Net income of 3,926,910 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM3.93 Million | +6.58% |
| Other Changes | RM10.00 | +0.0% |
| Total Change | RM- | 7.04% |
Book Value vs Market Value Analysis
This analysis compares Orgabio Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.70x to 1.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | RM0.05 | RM0.28 | x |
| 2019-06-30 | RM0.06 | RM0.28 | x |
| 2020-06-30 | RM0.06 | RM0.28 | x |
| 2021-06-30 | RM0.08 | RM0.28 | x |
| 2022-06-30 | RM0.10 | RM0.28 | x |
| 2023-06-30 | RM0.21 | RM0.28 | x |
| 2024-06-30 | RM0.23 | RM0.28 | x |
| 2025-06-30 | RM0.24 | RM0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orgabio Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.54%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.65x
- Recent ROE (6.58%) is below the historical average (21.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 45.17% | 16.84% | 1.03x | 2.60x | RM4.28 Million |
| 2019 | 15.55% | 7.11% | 0.89x | 2.45x | RM804.41K |
| 2020 | 37.24% | 14.31% | 0.95x | 2.73x | RM4.12 Million |
| 2021 | 36.78% | 12.93% | 1.39x | 2.05x | RM5.56 Million |
| 2022 | 23.97% | 8.95% | 1.38x | 1.95x | RM3.36 Million |
| 2023 | -1.71% | -1.50% | 0.85x | 1.34x | RM-6.05 Million |
| 2024 | 7.37% | 5.54% | 0.96x | 1.39x | RM-1.47 Million |
| 2025 | 6.58% | 3.54% | 1.13x | 1.65x | RM-2.04 Million |
Industry Comparison
This section compares Orgabio Holdings Bhd's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $1,137,128,387
- Average return on equity (ROE) among peers: 14.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orgabio Holdings Bhd (0252) | RM65.26 Million | 45.17% | 0.58x | $2.12 Million |
| Fraser Neave Holdings Bhd (3689) | $3.88 Billion | 13.11% | 0.45x | $1.12 Billion |
| LWSABAH (5328) | $74.17 Million | 21.22% | 1.15x | $36.92 Million |
| Spritzer Bhd (7103) | $389.20 Million | 6.22% | 0.22x | $122.39 Million |
| Power Root Bhd (7237) | $206.00 Million | 16.50% | 0.38x | $37.96 Million |