KENERGY
Kawan Renergy Berhad, an investment holding company, designs, fabricates, installs, and/or commissions industrial process equipment, process plants, and renewable energy and co-generation plants. It designs and fabricates customized industrial process equipment, including heat exchangers, pressure vessels, boilers, and heaters; provides engineering, procurement, construction, and commissioning se… Read more
KENERGY (0307) - Net Assets
Latest net assets as of October 2025: RM111.95 Million MYR
Based on the latest financial reports, KENERGY (0307) has net assets worth RM111.95 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM150.00 Million) and total liabilities (RM38.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM111.95 Million |
| % of Total Assets | 74.63% |
| Annual Growth Rate | 30.32% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 25.79 |
KENERGY - Net Assets Trend (2021–2025)
This chart illustrates how KENERGY's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KENERGY (2021–2025)
The table below shows the annual net assets of KENERGY from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-10-31 | RM112.20 Million | +18.53% |
| 2024-10-31 | RM94.66 Million | +77.15% |
| 2023-10-31 | RM53.43 Million | +18.39% |
| 2022-10-31 | RM45.13 Million | +16.01% |
| 2021-10-31 | RM38.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to KENERGY's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (October 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM68.25 Million | 61.91% |
| Other Components | RM42.00 Million | 38.09% |
| Total Equity | RM110.25 Million | 100.00% |
KENERGY Competitors by Market Cap
The table below lists competitors of KENERGY ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ML System S.A.
WAR:MLS
|
$13.11 Million |
|
Dayou A-Tech
KO:002880
|
$13.11 Million |
|
Kinovo plc
PINK:BILBF
|
$13.11 Million |
|
RECYCLICO BATTERY METALS
F:ID4
|
$13.11 Million |
|
China High Precision Automation Group Limited
PINK:HPAGF
|
$13.09 Million |
|
Shin Poong Pap
KO:002870
|
$13.09 Million |
|
Jentayu Sustainables Bhd
KLSE:5673
|
$13.09 Million |
|
Nanalysis Scientific Corp
OTCQX:NSCIF
|
$13.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KENERGY's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 94,656,000 to 110,255,000, a change of 15,599,000 (16.5%).
- Net income of 23,441,316 contributed positively to equity growth.
- Dividend payments of 6,875,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM23.44 Million | +21.26% |
| Dividends Paid | RM6.88 Million | -6.24% |
| Other Changes | RM-967.32K | -0.88% |
| Total Change | RM- | 16.48% |
Book Value vs Market Value Analysis
This analysis compares KENERGY's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.15x to 2.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-10-31 | RM0.07 | RM0.44 | x |
| 2022-10-31 | RM0.08 | RM0.44 | x |
| 2023-10-31 | RM0.10 | RM0.44 | x |
| 2024-10-31 | RM0.17 | RM0.44 | x |
| 2025-10-31 | RM0.20 | RM0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KENERGY utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.26%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.26%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.39x
- Recent ROE (21.26%) is below the historical average (22.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 17.69% | 10.75% | 0.99x | 1.67x | RM2.99 Million |
| 2022 | 31.52% | 10.22% | 1.14x | 2.70x | RM9.71 Million |
| 2023 | 24.90% | 13.52% | 0.91x | 2.02x | RM7.96 Million |
| 2024 | 19.03% | 15.92% | 0.89x | 1.35x | RM8.54 Million |
| 2025 | 21.26% | 17.26% | 0.88x | 1.39x | RM12.42 Million |
Industry Comparison
This section compares KENERGY's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KENERGY (0307) | RM111.95 Million | 17.69% | 0.34x | $13.10 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |