EPB Group Berhad
EPB Group Berhad engages in the design, customization, fabrication, integration, automation, distribution, production of food processing and packaging machinery, and medical services and healthcare equipment in Malaysia and internationally. It offers industrial robots and related accessories for food industry; and laboratory equipment and related accessories for research applications. The company… Read more
EPB Group Berhad (0317) - Net Assets
Latest net assets as of September 2025: RM110.27 Million MYR
Based on the latest financial reports, EPB Group Berhad (0317) has net assets worth RM110.27 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM156.50 Million) and total liabilities (RM46.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM110.27 Million |
| % of Total Assets | 70.46% |
| Annual Growth Rate | 50.66% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 25.23 |
EPB Group Berhad - Net Assets Trend (2021–2024)
This chart illustrates how EPB Group Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EPB Group Berhad (2021–2024)
The table below shows the annual net assets of EPB Group Berhad from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM102.63 Million | +87.59% |
| 2023-12-31 | RM54.71 Million | +28.86% |
| 2022-12-31 | RM42.46 Million | +41.53% |
| 2021-12-31 | RM30.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EPB Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 137.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM57.82 Million | 56.34% |
| Other Components | RM44.81 Million | 43.66% |
| Total Equity | RM102.63 Million | 100.00% |
EPB Group Berhad Competitors by Market Cap
The table below lists competitors of EPB Group Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Noble Finance Company
PINK:NBLWF
|
$7.84 Million |
|
Tycoons Worldwide Group (Thailand) Public Company Limited
BK:TYCN
|
$7.84 Million |
|
ABX Group Ltd
AU:ABX
|
$7.84 Million |
|
Levinstein Eng
TA:LEVI
|
$7.84 Million |
|
Boldt S.A
BA:BOLT
|
$7.84 Million |
|
CT AUTOMOTIVE GROUP -005
F:X7X
|
$7.84 Million |
|
Mytrex Health Technologies, Inc.
TWO:4431
|
$7.84 Million |
|
Saigon Fuel JSC
VN:SFC
|
$7.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EPB Group Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 54,711,307 to 102,630,328, a change of 47,919,021 (87.6%).
- Net income of 9,785,617 contributed positively to equity growth.
- New share issuances of 38,834,928 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM9.79 Million | +9.53% |
| Share Issuances | RM38.83 Million | +37.84% |
| Other Changes | RM-701.52K | -0.68% |
| Total Change | RM- | 87.59% |
Book Value vs Market Value Analysis
This analysis compares EPB Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.71x to 1.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | RM0.08 | RM0.38 | x |
| 2022-12-31 | RM0.11 | RM0.38 | x |
| 2023-12-31 | RM0.15 | RM0.38 | x |
| 2024-12-31 | RM0.28 | RM0.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EPB Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.27%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.31x
- Recent ROE (9.53%) is below the historical average (26.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 39.75% | 15.75% | 1.10x | 2.30x | RM8.93 Million |
| 2022 | 28.93% | 13.78% | 1.06x | 1.97x | RM8.04 Million |
| 2023 | 26.06% | 11.68% | 1.54x | 1.45x | RM8.79 Million |
| 2024 | 9.53% | 9.27% | 0.79x | 1.31x | RM-477.42K |
Industry Comparison
This section compares EPB Group Berhad's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $82,772,838
- Average return on equity (ROE) among peers: 2.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EPB Group Berhad (0317) | RM110.27 Million | 39.75% | 0.42x | $7.84 Million |
| YBS International Bhd (0025) | $138.20 Million | -6.93% | 0.65x | $6.42 Million |
| AT Systematization Bhd (0072) | $61.56 Million | -14.21% | 0.33x | $3.46 Million |
| Genetec Technology Bhd (0104) | $81.54 Million | 15.23% | 0.56x | $24.03 Million |
| Boilermech Holdings Bhd (0168) | $276.72 Million | 12.16% | 0.52x | $38.89 Million |
| HLT Global Bhd (0188) | $47.90 Million | -54.49% | 1.51x | $3.07 Million |
| Greatech Technology Bhd (0208) | $69.87 Million | 45.40% | 1.18x | $394.88 Million |
| Aimflex Bhd (0209) | $65.28 Million | 12.88% | 0.21x | $14.70 Million |
| Flexidynamic Holdings Bhd (0231) | $24.39 Million | 18.57% | 1.53x | $1.77 Million |
| ECA (0267) | $53.32 Million | -14.68% | 0.24x | $7.00 Million |
| TP TEC Holding Berhad (03061) | $8.96 Million | 6.11% | 1.44x | $664.44 |