ES SUNLOGY BERHAD
ES Sunlogy Berhad provides mechanical and electrical engineering services for industrial, commercial, residential, and solar facilities in Malaysia. It operates through Provision of Mechanical and Electrical Engineering Works, and Sales of Renewable Energy segments. The company offers electrical engineering services for power distribution systems; and mechanical engineering services for building … Read more
ES SUNLOGY BERHAD (0345) - Net Assets
Latest net assets as of October 2025: RM116.06 Million MYR
Based on the latest financial reports, ES SUNLOGY BERHAD (0345) has net assets worth RM116.06 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM275.98 Million) and total liabilities (RM159.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM116.06 Million |
| % of Total Assets | 42.05% |
| Annual Growth Rate | 114.95% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 109.24 |
ES SUNLOGY BERHAD - Net Assets Trend (2022–2025)
This chart illustrates how ES SUNLOGY BERHAD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ES SUNLOGY BERHAD (2022–2025)
The table below shows the annual net assets of ES SUNLOGY BERHAD from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | RM112.77 Million | +18.60% |
| 2024-07-31 | RM95.09 Million | +118.46% |
| 2023-07-31 | RM43.53 Million | +283.53% |
| 2022-07-31 | RM11.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ES SUNLOGY BERHAD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 397.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM51.03 Million | 45.42% |
| Other Components | RM61.34 Million | 54.58% |
| Total Equity | RM112.37 Million | 100.00% |
ES SUNLOGY BERHAD Competitors by Market Cap
The table below lists competitors of ES SUNLOGY BERHAD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLOUD TECHNOL.AB ZY -10
F:42T
|
$21.17 Million |
|
PT Satu Visi Putra Tbk
JK:VISI
|
$21.17 Million |
|
Phoenix New Media Limited
NYSE:FENG
|
$21.17 Million |
|
Lokesh Machines Limited
NSE:LOKESHMACH
|
$21.18 Million |
|
ONCOARENDI THERAP ZY-01
F:1B1
|
$21.15 Million |
|
Telescope Innovations Corp.
PINK:TELIF
|
$21.14 Million |
|
Cosmos Yatirim Holding AS
IS:COSMO
|
$21.13 Million |
|
Bexil Cp
PINK:BXLC
|
$21.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ES SUNLOGY BERHAD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 94,942,809 to 112,369,662, a change of 17,426,853 (18.4%).
- Net income of 15,401,987 contributed positively to equity growth.
- New share issuances of 69,058,636 increased equity.
- Other factors decreased equity by 67,033,770.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM15.40 Million | +13.71% |
| Share Issuances | RM69.06 Million | +61.46% |
| Other Changes | RM-67.03 Million | -59.65% |
| Total Change | RM- | 18.36% |
Book Value vs Market Value Analysis
This analysis compares ES SUNLOGY BERHAD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.03x to 1.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-07-31 | RM0.02 | RM0.26 | x |
| 2023-07-31 | RM0.06 | RM0.26 | x |
| 2024-07-31 | RM0.14 | RM0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ES SUNLOGY BERHAD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.71%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.74%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 2.49x
- Recent ROE (13.71%) is below the historical average (18.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 20.52% | 4.59% | 0.65x | 6.87x | RM1.19 Million |
| 2023 | 27.27% | 8.66% | 0.80x | 3.96x | RM7.49 Million |
| 2024 | 14.26% | 7.09% | 0.83x | 2.43x | RM4.05 Million |
| 2025 | 13.71% | 4.74% | 1.16x | 2.49x | RM4.17 Million |
Industry Comparison
This section compares ES SUNLOGY BERHAD's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ES SUNLOGY BERHAD (0345) | RM116.06 Million | 20.52% | 1.38x | $21.16 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |