Pinehill Pacific Bhd
Pinehill Pacific Berhad, an investment holding company, engages in the oil palm cultivation and processing business in Indonesia. The company offers crude palm oil, palm kernel, and fresh fruit brunches, as well as provides plantation management services. It has 8,022 hectares of oil palm plantations at Kabupaten (District) Sintang and Kalimantan Barat, Indonesia. In addition, the company provide… Read more
Pinehill Pacific Bhd (1902) - Net Assets
Latest net assets as of September 2025: RM150.16 Million MYR
Based on the latest financial reports, Pinehill Pacific Bhd (1902) has net assets worth RM150.16 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM142.21 Million) and total liabilities (RM-7.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM150.16 Million |
| % of Total Assets | 105.59% |
| Annual Growth Rate | 12.27% |
| 5-Year Change | -29.98% |
| 10-Year Change | -3.19% |
| Growth Volatility | 135.23 |
Pinehill Pacific Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Pinehill Pacific Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pinehill Pacific Bhd (2012–2025)
The table below shows the annual net assets of Pinehill Pacific Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM139.49 Million | -10.48% |
| 2024-06-30 | RM155.83 Million | -15.45% |
| 2023-06-30 | RM184.30 Million | -4.57% |
| 2022-06-30 | RM193.12 Million | -3.06% |
| 2021-06-30 | RM199.23 Million | -6.82% |
| 2020-06-30 | RM213.82 Million | +233.31% |
| 2019-06-30 | RM64.15 Million | -28.84% |
| 2018-06-30 | RM90.15 Million | -29.80% |
| 2017-06-30 | RM128.42 Million | -10.88% |
| 2016-06-30 | RM144.10 Million | +31.00% |
| 2015-06-30 | RM110.00 Million | -11.29% |
| 2014-06-30 | RM124.00 Million | -27.49% |
| 2013-06-30 | RM171.00 Million | +451.61% |
| 2012-06-30 | RM31.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pinehill Pacific Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26199900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM79.00 Million | 51.37% |
| Other Components | RM74.79 Million | 48.63% |
| Total Equity | RM153.78 Million | 100.00% |
Pinehill Pacific Bhd Competitors by Market Cap
The table below lists competitors of Pinehill Pacific Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Canadian Critical Minerals Inc.
V:CCMI
|
$6.70 Million |
|
Af Legal Group Ltd
AU:AFL
|
$6.70 Million |
|
BKG Viet Nam Investment JSC
VN:BKG
|
$6.70 Million |
|
Wishpond Technologies Ltd
OTCQX:WPNDF
|
$6.71 Million |
|
G Capital Bhd
KLSE:7676
|
$6.70 Million |
|
Patria Bank SA
RO:PBK
|
$6.70 Million |
|
Texchem Resources Bhd
KLSE:8702
|
$6.70 Million |
|
BARKSDALE RES CORP.
F:2NZ
|
$6.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pinehill Pacific Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 170,076,388 to 153,785,000, a change of -16,291,388 (-9.6%).
- Net loss of 8,511,000 reduced equity.
- Other factors decreased equity by 7,780,388.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-8.51 Million | -5.53% |
| Other Changes | RM-7.78 Million | -5.06% |
| Total Change | RM- | -9.58% |
Book Value vs Market Value Analysis
This analysis compares Pinehill Pacific Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | RM0.96 | RM0.46 | x |
| 2017-06-30 | RM0.86 | RM0.46 | x |
| 2018-06-30 | RM0.60 | RM0.46 | x |
| 2019-06-30 | RM0.43 | RM0.46 | x |
| 2020-06-30 | RM1.43 | RM0.46 | x |
| 2021-06-30 | RM1.33 | RM0.46 | x |
| 2022-06-30 | RM1.29 | RM0.46 | x |
| 2023-06-30 | RM1.23 | RM0.46 | x |
| 2024-06-30 | RM1.14 | RM0.46 | x |
| 2025-06-30 | RM1.03 | RM0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pinehill Pacific Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -510.25%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.95x
- Recent ROE (-5.53%) is above the historical average (-8.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -10.11% | -40.74% | 0.07x | 3.44x | RM-21.88 Million |
| 2016 | -12.18% | -74.51% | 0.05x | 3.00x | RM-31.96 Million |
| 2017 | -16.91% | -79.49% | 0.07x | 3.25x | RM-34.56 Million |
| 2018 | -29.30% | -5286.58% | 0.00x | 4.12x | RM-35.43 Million |
| 2019 | -45.27% | -5745.79% | 0.00x | 5.42x | RM-35.46 Million |
| 2020 | 44.95% | 11811.27% | 0.00x | 1.02x | RM74.74 Million |
| 2021 | -4.96% | -893.99% | 0.01x | 1.01x | RM-29.81 Million |
| 2022 | -4.08% | -576.81% | 0.01x | 0.99x | RM-27.20 Million |
| 2023 | -6.00% | -1211.89% | 0.01x | 0.97x | RM-29.49 Million |
| 2024 | -4.92% | -703.36% | 0.01x | 0.96x | RM-25.37 Million |
| 2025 | -5.53% | -510.25% | 0.01x | 0.95x | RM-23.89 Million |
Industry Comparison
This section compares Pinehill Pacific Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $473,636,107
- Average return on equity (ROE) among peers: 2.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pinehill Pacific Bhd (1902) | RM150.16 Million | -10.11% | -0.05x | $6.70 Million |
| Green Ocean Corporation Bhd (0074) | $21.99 Million | 8.76% | 1.57x | $2.27 Million |
| MAG Holdings Berhad (0095) | $473.76 Million | -1.41% | 0.15x | $29.82 Million |
| Greenyield Bhd (0136) | $54.42 Million | -0.73% | 0.43x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $231.51 Million | 3.70% | 0.31x | $7.31 Million |
| Matang Bhd (0189) | $248.32 Million | 2.40% | 0.03x | $17.51 Million |
| Chin Teck Plantations Bhd (1929) | $651.35 Million | 10.97% | 0.05x | $63.45 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $545.52 Million | -0.47% | 0.35x | $25.62 Million |
| TDM Berhad (2054) | $1.43 Billion | 1.62% | 0.87x | $25.63 Million |