Eastland Equity Bhd
Meta Bright Group Berhad, an investment holding company, engages in property development and investment, and hotel operations businesses primarily in Malaysia and Australia. It operates through Investment Holding, Leasing and Financing, Hospitality, Investment Properties, Property Development, Energy Related, and Building Materials and Related Services divisions. The company offers electrical veh… Read more
Eastland Equity Bhd (2097) - Net Assets
Latest net assets as of September 2025: RM329.69 Million MYR
Based on the latest financial reports, Eastland Equity Bhd (2097) has net assets worth RM329.69 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM566.97 Million) and total liabilities (RM237.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM329.69 Million |
| % of Total Assets | 58.15% |
| Annual Growth Rate | 5.32% |
| 5-Year Change | 326.13% |
| 10-Year Change | 54.84% |
| Growth Volatility | 41.34 |
Eastland Equity Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Eastland Equity Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eastland Equity Bhd (2012–2024)
The table below shows the annual net assets of Eastland Equity Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM303.63 Million | +6.60% |
| 2023-12-31 | RM284.83 Million | +19.31% |
| 2022-12-31 | RM238.74 Million | +47.75% |
| 2021-12-31 | RM161.58 Million | +126.77% |
| 2020-12-31 | RM71.25 Million | -57.73% |
| 2019-12-31 | RM168.55 Million | -4.22% |
| 2018-12-31 | RM175.98 Million | -4.76% |
| 2017-12-31 | RM184.77 Million | -4.15% |
| 2016-12-31 | RM192.78 Million | -1.69% |
| 2015-12-31 | RM196.10 Million | +4.31% |
| 2014-12-31 | RM188.00 Million | +4.44% |
| 2013-12-31 | RM180.00 Million | +10.43% |
| 2012-12-31 | RM163.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eastland Equity Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 47.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM38.01 Million | 13.25% |
| Other Components | RM248.93 Million | 86.75% |
| Total Equity | RM286.93 Million | 100.00% |
Eastland Equity Bhd Competitors by Market Cap
The table below lists competitors of Eastland Equity Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Antec Inc
TWO:6276
|
$11.40 Million |
|
ICAPE HOLDING EO -40
F:Z8J
|
$11.40 Million |
|
Cruzados SADP
SN:CRUZADOS
|
$11.40 Million |
|
First Graphene Ltd
OTCQB:FGPHF
|
$11.40 Million |
|
Radius Gold Inc
PINK:RDUFF
|
$11.39 Million |
|
Max Stock Ltd
TA:MAXO
|
$11.39 Million |
|
482680
KQ:482680
|
$11.39 Million |
|
Holaluz-Clidom S.A
MC:HLZ
|
$11.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastland Equity Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 272,712,201 to 286,932,398, a change of 14,220,197 (5.2%).
- Net income of 12,325,999 contributed positively to equity growth.
- New share issuances of 2,200,009 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM12.33 Million | +4.3% |
| Share Issuances | RM2.20 Million | +0.77% |
| Other Changes | RM-305.81K | -0.11% |
| Total Change | RM- | 5.21% |
Book Value vs Market Value Analysis
This analysis compares Eastland Equity Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.19x to 1.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.67 | RM0.13 | x |
| 2016-12-31 | RM0.66 | RM0.13 | x |
| 2017-12-31 | RM0.63 | RM0.13 | x |
| 2018-12-31 | RM0.60 | RM0.13 | x |
| 2019-12-31 | RM0.44 | RM0.13 | x |
| 2020-12-31 | RM0.17 | RM0.13 | x |
| 2021-12-31 | RM0.10 | RM0.13 | x |
| 2022-12-31 | RM0.10 | RM0.13 | x |
| 2023-12-31 | RM0.11 | RM0.13 | x |
| 2024-12-31 | RM0.11 | RM0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastland Equity Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.14%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.91x
- Recent ROE (4.30%) is above the historical average (-14.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 4.47% | 27.68% | 0.11x | 1.46x | RM-10.85 Million |
| 2016 | -2.48% | -19.80% | 0.08x | 1.48x | RM-24.06 Million |
| 2017 | -4.30% | -44.78% | 0.06x | 1.51x | RM-26.42 Million |
| 2018 | -4.07% | -33.60% | 0.08x | 1.59x | RM-24.76 Million |
| 2019 | -7.59% | -70.76% | 0.07x | 1.62x | RM-29.64 Million |
| 2020 | -140.93% | -480.48% | 0.12x | 2.41x | RM-107.54 Million |
| 2021 | 2.52% | 15.85% | 0.11x | 1.51x | RM-12.08 Million |
| 2022 | 3.65% | 25.56% | 0.11x | 1.34x | RM-15.16 Million |
| 2023 | 3.90% | 10.30% | 0.20x | 1.85x | RM-16.65 Million |
| 2024 | 4.30% | 5.14% | 0.44x | 1.91x | RM-16.37 Million |
Industry Comparison
This section compares Eastland Equity Bhd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $472,596,090
- Average return on equity (ROE) among peers: -20.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastland Equity Bhd (2097) | RM329.69 Million | 4.47% | 0.72x | $11.39 Million |
| Landmarks Bhd (1643) | $1.88 Billion | -0.03% | 0.19x | $6.51 Million |
| ECM Libra Financial Group Bhd (2143) | $144.31 Million | 4.18% | 0.03x | $2.28 Million |
| Lien Hoe Corporation Bhd (3573) | $379.87 Million | -7.89% | 0.40x | $1.94 Million |
| Malayan United Industries Bhd (3891) | $96.16 Million | -102.61% | 13.91x | $12.30 Million |
| Grand Central Enterprises Bhd (5592) | $220.17 Million | -2.44% | 0.10x | $1.40 Million |
| Country Heights Holdings Bhd (5738) | $776.98 Million | -6.24% | 0.64x | $4.13 Million |
| Impiana Hotels Bhd (7243) | $29.62 Million | -36.89% | 0.55x | $53.39 Million |
| Avillion Bhd (8885) | $253.25 Million | -9.68% | 0.75x | $4.31 Million |