Kluang Rubber Company Malaya
Kluang Rubber Company (Malaya) Berhad, an investment holding company, produces and sells fresh oil palm fruit bunches in Malaysia, Singapore, and the United Kingdom. It operates through two segments: Plantation and Investments. The Plantation segment cultivates oil palm. The Investments segment is involved in long term portfolio investment in securities, deposits with banks, and property investme… Read more
Kluang Rubber Company Malaya (2453) - Net Assets
Latest net assets as of September 2025: RM835.57 Million MYR
Based on the latest financial reports, Kluang Rubber Company Malaya (2453) has net assets worth RM835.57 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.57 Billion) and total liabilities (RM736.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM835.57 Million |
| % of Total Assets | 53.15% |
| Annual Growth Rate | 5.61% |
| 5-Year Change | 15.79% |
| 10-Year Change | 25.0% |
| Growth Volatility | 29.6 |
Kluang Rubber Company Malaya - Net Assets Trend (2012–2025)
This chart illustrates how Kluang Rubber Company Malaya's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kluang Rubber Company Malaya (2012–2025)
The table below shows the annual net assets of Kluang Rubber Company Malaya from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM786.85 Million | -0.58% |
| 2024-06-30 | RM791.47 Million | +11.65% |
| 2023-06-30 | RM708.86 Million | +5.07% |
| 2022-06-30 | RM674.67 Million | -0.72% |
| 2021-06-30 | RM679.56 Million | +6.36% |
| 2020-06-30 | RM638.92 Million | -5.55% |
| 2019-06-30 | RM676.47 Million | -1.24% |
| 2018-06-30 | RM684.98 Million | +1.70% |
| 2017-06-30 | RM673.54 Million | +7.00% |
| 2016-06-30 | RM629.50 Million | -45.21% |
| 2015-06-30 | RM1.15 Billion | +36.30% |
| 2014-06-30 | RM843.00 Million | +12.70% |
| 2013-06-30 | RM748.00 Million | +93.28% |
| 2012-06-30 | RM387.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kluang Rubber Company Malaya's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM722.19 Million | 91.78% |
| Common Stock | RM68.39 Million | 8.69% |
| Total Equity | RM786.85 Million | 100.00% |
Kluang Rubber Company Malaya Competitors by Market Cap
The table below lists competitors of Kluang Rubber Company Malaya ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BANCA PROFILO
F:BPA
|
$32.26 Million |
|
Ubon Bio Ethanol PCL
BK:UBE
|
$32.27 Million |
|
CHINA MAPLE LE.ED.HD0005
F:CML1
|
$32.28 Million |
|
ONDINE BIOMEDICAL INC.CDI
F:VF5
|
$32.28 Million |
|
Biome Australia Ltd
AU:BIO
|
$32.26 Million |
|
Keskisuomalainen Oyj
HE:KSL
|
$32.25 Million |
|
Fenerbahce Futbol AS
IS:FENER
|
$32.25 Million |
|
Sarla Performance Fibers Limited
NSE:SARLAPOLY
|
$32.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kluang Rubber Company Malaya's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 791,465,610 to 786,847,400, a change of -4,618,210 (-0.6%).
- Net income of 23,799,900 contributed positively to equity growth.
- Dividend payments of 2,486,670 reduced retained earnings.
- Other factors decreased equity by 25,931,440.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM23.80 Million | +3.02% |
| Dividends Paid | RM2.49 Million | -0.32% |
| Other Changes | RM-25.93 Million | -3.3% |
| Total Change | RM- | -0.58% |
Book Value vs Market Value Analysis
This analysis compares Kluang Rubber Company Malaya's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.61x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | RM9.64 | RM5.85 | x |
| 2017-06-30 | RM10.31 | RM5.85 | x |
| 2018-06-30 | RM10.49 | RM5.85 | x |
| 2019-06-30 | RM10.36 | RM5.85 | x |
| 2020-06-30 | RM10.15 | RM5.85 | x |
| 2021-06-30 | RM10.81 | RM5.85 | x |
| 2022-06-30 | RM10.81 | RM5.85 | x |
| 2023-06-30 | RM11.40 | RM5.85 | x |
| 2024-06-30 | RM12.73 | RM5.85 | x |
| 2025-06-30 | RM12.66 | RM5.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kluang Rubber Company Malaya utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.23%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.87x
- Recent ROE (3.02%) is above the historical average (1.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.46% | 11.86% | 0.02x | 1.78x | RM-60.03 Million |
| 2017 | 0.27% | 7.29% | 0.02x | 1.82x | RM-65.51 Million |
| 2018 | 1.11% | 26.17% | 0.02x | 1.84x | RM-60.91 Million |
| 2019 | -1.82% | -54.41% | 0.02x | 1.82x | RM-79.95 Million |
| 2020 | -0.34% | -8.37% | 0.02x | 1.80x | RM-66.06 Million |
| 2021 | 4.57% | 97.98% | 0.03x | 1.82x | RM-36.92 Million |
| 2022 | -0.84% | -10.46% | 0.04x | 1.85x | RM-73.13 Million |
| 2023 | 2.75% | 38.63% | 0.04x | 1.86x | RM-51.42 Million |
| 2024 | 2.49% | 31.50% | 0.04x | 1.89x | RM-59.41 Million |
| 2025 | 3.02% | 40.23% | 0.04x | 1.87x | RM-54.88 Million |
Industry Comparison
This section compares Kluang Rubber Company Malaya's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $444,702,596
- Average return on equity (ROE) among peers: 1.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kluang Rubber Company Malaya (2453) | RM835.57 Million | 0.46% | 0.88x | $32.26 Million |
| Green Ocean Corporation Bhd (0074) | $21.99 Million | 8.76% | 1.57x | $2.27 Million |
| MAG Holdings Berhad (0095) | $473.76 Million | -1.41% | 0.15x | $29.82 Million |
| Greenyield Bhd (0136) | $54.42 Million | -0.73% | 0.43x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $231.51 Million | 3.70% | 0.31x | $7.31 Million |
| Matang Bhd (0189) | $248.32 Million | 2.40% | 0.03x | $17.51 Million |
| Pinehill Pacific Bhd (1902) | $184.30 Million | -6.00% | -0.03x | $6.70 Million |
| Chin Teck Plantations Bhd (1929) | $651.35 Million | 10.97% | 0.05x | $63.45 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $545.52 Million | -0.47% | 0.35x | $25.62 Million |
| TDM Berhad (2054) | $1.43 Billion | 1.62% | 0.87x | $25.63 Million |