Olympia Industries Bhd
Olympia Industries Berhad, an investment holding company, engages in the organizing, managing, and selling of numbers forecast pools and public lotteries in Malaysia. It operates through Leasing; Property Development; Gaming; and Investment Holding segments. The company is also involved in the rental of office and retail spaces, and other related activities; development of residential and commerc… Read more
Olympia Industries Bhd (3018) - Net Assets
Latest net assets as of September 2025: RM310.80 Million MYR
Based on the latest financial reports, Olympia Industries Bhd (3018) has net assets worth RM310.80 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM547.13 Million) and total liabilities (RM236.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM310.80 Million |
| % of Total Assets | 56.81% |
| Annual Growth Rate | -1.11% |
| 5-Year Change | -14.31% |
| 10-Year Change | -16.59% |
| Growth Volatility | 4.37 |
Olympia Industries Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Olympia Industries Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Olympia Industries Bhd (2012–2024)
The table below shows the annual net assets of Olympia Industries Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM321.96 Million | -4.05% |
| 2023-12-31 | RM335.54 Million | -4.49% |
| 2022-12-31 | RM351.32 Million | -3.62% |
| 2021-12-31 | RM364.53 Million | -2.98% |
| 2020-12-31 | RM375.71 Million | -7.04% |
| 2019-12-31 | RM404.15 Million | -5.33% |
| 2018-12-31 | RM426.92 Million | +2.31% |
| 2017-12-31 | RM417.26 Million | +8.67% |
| 2016-12-31 | RM383.96 Million | -0.53% |
| 2015-12-31 | RM386.00 Million | -1.03% |
| 2014-12-31 | RM390.00 Million | +4.56% |
| 2013-12-31 | RM373.00 Million | +1.36% |
| 2012-12-31 | RM368.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Olympia Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 90.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM26.58 Million | 8.26% |
| Common Stock | RM295.38 Million | 91.74% |
| Total Equity | RM321.96 Million | 100.00% |
Olympia Industries Bhd Competitors by Market Cap
The table below lists competitors of Olympia Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INTUITIVE SURGICAL - Dusseldorf Stock Exchang
DU:IUI1
|
$4.12 Million |
|
Country Heights Holdings Bhd
KLSE:5738
|
$4.13 Million |
|
WANDA HOTEL DEVEL. CO.
F:CL1A
|
$4.13 Million |
|
THERMO FISHER SCIEN
BE:TN8
|
$4.13 Million |
|
Firebrick Pharma Ltd
AU:FRE
|
$4.12 Million |
|
EL. D. Mouzakis S.A
AT:MOYZK
|
$4.12 Million |
|
Allied Electronics Corporation Ltd
JSE:AEL
|
$4.12 Million |
|
SSR Inc
KQ:275630
|
$4.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Olympia Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 335,538,000 to 321,964,000, a change of -13,574,000 (-4.0%).
- Net loss of 13,574,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-13.57 Million | -4.22% |
| Total Change | RM- | -4.05% |
Book Value vs Market Value Analysis
This analysis compares Olympia Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.38 | RM0.06 | x |
| 2017-12-31 | RM0.41 | RM0.06 | x |
| 2018-12-31 | RM0.42 | RM0.06 | x |
| 2019-12-31 | RM0.39 | RM0.06 | x |
| 2020-12-31 | RM0.37 | RM0.06 | x |
| 2021-12-31 | RM0.36 | RM0.06 | x |
| 2022-12-31 | RM0.34 | RM0.06 | x |
| 2023-12-31 | RM0.33 | RM0.06 | x |
| 2024-12-31 | RM0.31 | RM0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Olympia Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.30%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.74x
- Recent ROE (-4.22%) is below the historical average (-2.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.63% | 1.98% | 0.16x | 2.00x | RM-35.98 Million |
| 2017 | 3.19% | 7.82% | 0.23x | 1.79x | RM-28.44 Million |
| 2018 | 2.78% | 6.94% | 0.26x | 1.52x | RM-30.84 Million |
| 2019 | -5.63% | -18.18% | 0.20x | 1.58x | RM-63.18 Million |
| 2020 | -7.57% | -38.28% | 0.12x | 1.60x | RM-66.01 Million |
| 2021 | -3.07% | -18.75% | 0.10x | 1.60x | RM-47.63 Million |
| 2022 | -3.76% | -15.29% | 0.16x | 1.58x | RM-48.34 Million |
| 2023 | -4.70% | -18.17% | 0.16x | 1.64x | RM-49.34 Million |
| 2024 | -4.22% | -16.30% | 0.15x | 1.74x | RM-45.77 Million |
Industry Comparison
This section compares Olympia Industries Bhd's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $1,395,491,674
- Average return on equity (ROE) among peers: 8.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Olympia Industries Bhd (3018) | RM310.80 Million | 0.63% | 0.76x | $4.12 Million |
| RGB International Bhd (0037) | $270.62 Million | 9.39% | 0.61x | $44.17 Million |
| Magnum Bhd (3859) | $2.52 Billion | 8.19% | 0.40x | $177.41 Million |