Hong Leong Industries Bhd
Hong Leong Industries Berhad, an investment holding company, engages in the manufacture and sale of consumer and industrial products in Malaysia, Australia, Vietnam, Thailand, Singapore, Taiwan, and internationally. The company manufactures, assembles, and distributes motorcycles, scooters, and related parts and products; and manufactures and sells of ceramic tiles. It is also involved in the dis… Read more
Hong Leong Industries Bhd (3301) - Net Assets
Latest net assets as of December 2025: RM2.77 Billion MYR
Based on the latest financial reports, Hong Leong Industries Bhd (3301) has net assets worth RM2.77 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM3.53 Billion) and total liabilities (RM759.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM2.77 Billion |
| % of Total Assets | 78.52% |
| Annual Growth Rate | 5.82% |
| 5-Year Change | 34.66% |
| 10-Year Change | 92.92% |
| Growth Volatility | 5.64 |
Hong Leong Industries Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Hong Leong Industries Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hong Leong Industries Bhd (2012–2025)
The table below shows the annual net assets of Hong Leong Industries Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM2.51 Billion | +9.13% |
| 2024-06-30 | RM2.30 Billion | +5.25% |
| 2023-06-30 | RM2.19 Billion | +6.53% |
| 2022-06-30 | RM2.05 Billion | +10.05% |
| 2021-06-30 | RM1.87 Billion | +11.22% |
| 2020-06-30 | RM1.68 Billion | +3.13% |
| 2019-06-30 | RM1.63 Billion | +11.43% |
| 2018-06-30 | RM1.46 Billion | +14.85% |
| 2017-06-30 | RM1.27 Billion | -2.40% |
| 2016-06-30 | RM1.30 Billion | +0.68% |
| 2015-06-30 | RM1.29 Billion | -5.96% |
| 2014-06-30 | RM1.38 Billion | +7.25% |
| 2013-06-30 | RM1.28 Billion | +6.56% |
| 2012-06-30 | RM1.20 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hong Leong Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 101.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.04 Billion | 88.48% |
| Common Stock | RM321.22 Million | 13.93% |
| Total Equity | RM2.31 Billion | 100.00% |
Hong Leong Industries Bhd Competitors by Market Cap
The table below lists competitors of Hong Leong Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Daye Co Ltd Class A
SHG:603278
|
$244.22 Million |
|
China Youzan Ltd
PINK:CHNVF
|
$244.32 Million |
|
Vietnam Container Shipping JSC
VN:VSC
|
$244.32 Million |
|
Liaoning SG Automotive Group Co Ltd
SHG:600303
|
$244.34 Million |
|
BrainChip Holdings Ltd
OTCQX:BCHPY
|
$244.10 Million |
|
Sopharma AD
WAR:SPH
|
$244.08 Million |
|
Gallant Micro Machining Co Ltd
TWO:6640
|
$244.02 Million |
|
W&T Offshore Inc
NYSE:WTI
|
$243.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hong Leong Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,106,374,000 to 2,306,271,000, a change of 199,897,000 (9.5%).
- Net income of 486,026,000 contributed positively to equity growth.
- Dividend payments of 254,519,000 reduced retained earnings.
- Share repurchases of 250,000 reduced equity.
- Other factors decreased equity by 31,360,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM486.03 Million | +21.07% |
| Dividends Paid | RM254.52 Million | -11.04% |
| Share Repurchases | RM250.00K | -0.01% |
| Other Changes | RM-31.36 Million | -1.36% |
| Total Change | RM- | 9.49% |
Book Value vs Market Value Analysis
This analysis compares Hong Leong Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.09x to 2.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | RM4.08 | RM16.66 | x |
| 2017-06-30 | RM3.98 | RM16.66 | x |
| 2018-06-30 | RM4.57 | RM16.66 | x |
| 2019-06-30 | RM5.09 | RM16.66 | x |
| 2020-06-30 | RM5.25 | RM16.66 | x |
| 2021-06-30 | RM5.84 | RM16.66 | x |
| 2022-06-30 | RM6.06 | RM16.66 | x |
| 2023-06-30 | RM6.45 | RM16.66 | x |
| 2024-06-30 | RM6.69 | RM16.66 | x |
| 2025-06-30 | RM7.25 | RM16.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hong Leong Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.61%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.41x
- Recent ROE (21.07%) is above the historical average (16.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.98% | 11.29% | 1.16x | 1.44x | RM116.94 Million |
| 2017 | 8.11% | 4.52% | 1.24x | 1.45x | RM-24.06 Million |
| 2018 | 22.91% | 13.37% | 1.24x | 1.38x | RM188.58 Million |
| 2019 | 20.10% | 11.89% | 1.26x | 1.34x | RM164.36 Million |
| 2020 | 10.09% | 7.32% | 1.05x | 1.31x | RM1.50 Million |
| 2021 | 15.64% | 11.09% | 1.11x | 1.27x | RM105.24 Million |
| 2022 | 11.07% | 8.55% | 0.96x | 1.35x | RM20.37 Million |
| 2023 | 14.33% | 8.51% | 1.26x | 1.33x | RM87.82 Million |
| 2024 | 18.42% | 12.47% | 1.11x | 1.33x | RM177.26 Million |
| 2025 | 21.07% | 13.61% | 1.10x | 1.41x | RM255.40 Million |
Industry Comparison
This section compares Hong Leong Industries Bhd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $8,600,819,600
- Average return on equity (ROE) among peers: 0.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hong Leong Industries Bhd (3301) | RM2.77 Billion | 18.98% | 0.27x | $244.14 Million |
| DRB - Hicom Bhd (1619) | $8.54 Billion | 6.87% | 4.34x | $192.48 Million |
| Sime Darby Bhd (4197) | $31.61 Billion | 7.32% | 0.96x | $1.98 Billion |
| Tan Chong Motor Holdings Bhd (4405) | $2.70 Billion | 9.29% | 0.84x | $14.48 Million |
| CME Group Bhd (7018) | $65.01 Million | -22.81% | 1.03x | $1.20 Million |
| Chin Hin Group Property Bhd (7187) | $85.00 Million | 0.00% | 0.72x | $60.12 Million |