Sunsuria Bhd
Sunsuria Berhad, an investment holding company, engages in the development of properties in Malaysia. The company develops commercial, industrial, and residential properties, as well as undertakes construction activities. It also provides learning support and education, parking, service management, landscape and nursery, property management, and retail and mall management services. In addition, t… Read more
Sunsuria Bhd (3743) - Net Assets
Latest net assets as of December 2025: RM1.08 Billion MYR
Based on the latest financial reports, Sunsuria Bhd (3743) has net assets worth RM1.08 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.35 Billion) and total liabilities (RM1.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.08 Billion |
| % of Total Assets | 45.91% |
| Annual Growth Rate | 23.27% |
| 5-Year Change | 4.62% |
| 10-Year Change | 58.33% |
| Growth Volatility | 140.16 |
Sunsuria Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Sunsuria Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunsuria Bhd (2012–2025)
The table below shows the annual net assets of Sunsuria Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | RM1.08 Billion | +1.82% |
| 2024-09-30 | RM1.06 Billion | -3.39% |
| 2023-09-30 | RM1.10 Billion | +4.52% |
| 2022-09-30 | RM1.05 Billion | +1.76% |
| 2021-09-30 | RM1.03 Billion | +0.15% |
| 2020-09-30 | RM1.03 Billion | +2.91% |
| 2019-09-30 | RM999.57 Million | +24.44% |
| 2018-09-30 | RM803.23 Million | +24.31% |
| 2017-09-30 | RM646.17 Million | -5.08% |
| 2016-09-30 | RM680.75 Million | +16.97% |
| 2015-09-30 | RM582.00 Million | +532.61% |
| 2014-09-30 | RM92.00 Million | +3.37% |
| 2013-09-30 | RM89.00 Million | +25.35% |
| 2012-09-30 | RM71.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunsuria Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 55.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM438.54 Million | 40.69% |
| Common Stock | RM640.29 Million | 59.41% |
| Total Equity | RM1.08 Billion | 100.00% |
Sunsuria Bhd Competitors by Market Cap
The table below lists competitors of Sunsuria Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Surana Telecom and Power Limited
NSE:SURANAT&P
|
$7.94 Million |
|
Reliance Securities Tbk
JK:RELI
|
$7.94 Million |
|
Kanpur Plastipack Limited
NSE:KANPRPLA
|
$7.94 Million |
|
Camino Minerals Corporation
PINK:CAMZF
|
$7.95 Million |
|
Minho M Bhd
KLSE:5576
|
$7.94 Million |
|
Tycoons Worldwide Group (Thailand) Public Company Limited
BK:TYCN
|
$7.93 Million |
|
ContextVision AB
OL:CONTX
|
$7.93 Million |
|
American Shared Hospital Service
NYSE MKT:AMS
|
$7.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunsuria Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,021,077,000 to 1,077,805,000, a change of 56,728,000 (5.6%).
- Net income of 36,966,000 contributed positively to equity growth.
- Dividend payments of 8,959,000 reduced retained earnings.
- New share issuances of 21,449,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM36.97 Million | +3.43% |
| Dividends Paid | RM8.96 Million | -0.83% |
| Share Issuances | RM21.45 Million | +1.99% |
| Other Changes | RM7.27 Million | +0.67% |
| Total Change | RM- | 5.56% |
Book Value vs Market Value Analysis
This analysis compares Sunsuria Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.38x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-09-30 | RM0.85 | RM0.32 | x |
| 2017-09-30 | RM0.81 | RM0.32 | x |
| 2018-09-30 | RM1.01 | RM0.32 | x |
| 2019-09-30 | RM1.12 | RM0.32 | x |
| 2020-09-30 | RM1.15 | RM0.32 | x |
| 2021-09-30 | RM1.15 | RM0.32 | x |
| 2022-09-30 | RM1.17 | RM0.32 | x |
| 2023-09-30 | RM1.18 | RM0.32 | x |
| 2024-09-30 | RM1.14 | RM0.32 | x |
| 2025-09-30 | RM1.20 | RM0.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunsuria Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.52%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 2.17x
- Recent ROE (3.43%) is below the historical average (6.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 6.44% | 21.66% | 0.17x | 1.77x | RM-24.24 Million |
| 2017 | 14.04% | 22.77% | 0.26x | 2.38x | RM26.13 Million |
| 2018 | 19.33% | 21.79% | 0.47x | 1.89x | RM74.91 Million |
| 2019 | 13.55% | 25.36% | 0.35x | 1.51x | RM35.51 Million |
| 2020 | 2.83% | 14.76% | 0.13x | 1.53x | RM-73.77 Million |
| 2021 | 2.08% | 7.96% | 0.14x | 1.93x | RM-81.64 Million |
| 2022 | 1.58% | 4.12% | 0.19x | 2.02x | RM-88.28 Million |
| 2023 | 1.24% | 2.59% | 0.23x | 2.11x | RM-93.01 Million |
| 2024 | 2.32% | 3.77% | 0.28x | 2.20x | RM-78.45 Million |
| 2025 | 3.43% | 6.52% | 0.24x | 2.17x | RM-70.81 Million |
Industry Comparison
This section compares Sunsuria Bhd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $565,025,416
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunsuria Bhd (3743) | RM1.08 Billion | 6.44% | 1.18x | $7.94 Million |
| Vinvest Capital Holdings Bhd (0069) | $581.54 Million | 0.67% | 0.36x | $2.71 Million |
| Gagasan Nadi Cergas Berhad (0206) | $442.13 Million | -0.76% | 1.23x | $7.59 Million |
| Vestland Berhad (0273) | $46.45 Million | 22.90% | 2.63x | $15.49 Million |
| KTI (0308) | $127.30 Million | 12.27% | 0.83x | $5.35 Million |
| Global Oriental Bhd (1147) | $255.86 Million | 5.65% | 2.56x | $4.63 Million |
| GuocoLand (Malaysia) Bhd (1503) | $892.00 Million | 4.71% | 1.18x | $21.92 Million |
| Symphony Life Bhd (1538) | $916.62 Million | -0.87% | 0.32x | $11.92 Million |
| Iskandar Waterfront City Bhd (1589) | $812.33 Million | 5.62% | 1.19x | $27.36 Million |
| Paramount Corporation Bhd (1724) | $727.00 Million | 7.43% | 0.79x | $69.73 Million |
| Selangor Dredging Bhd (2224) | $849.02 Million | 2.88% | 0.71x | $9.77 Million |