Muda Holdings Bhd
Muda Holdings Berhad, an investment holding company, engages in the manufacture and sale of paper and paper packaging products in Malaysia, Singapore, Australia, and the People's Republic of China. It operates through Manufacturing and Trading segments. The company offers industrial paper, such as test liner, corrugated medium, laminated chip board, core board, grey chip board, and yellow wrappin… Read more
Muda Holdings Bhd (3883) - Net Assets
Latest net assets as of September 2025: RM1.17 Billion MYR
Based on the latest financial reports, Muda Holdings Bhd (3883) has net assets worth RM1.17 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.23 Billion) and total liabilities (RM1.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.17 Billion |
| % of Total Assets | 52.31% |
| Annual Growth Rate | 6.79% |
| 5-Year Change | 5.03% |
| 10-Year Change | 41.64% |
| Growth Volatility | 8.99 |
Muda Holdings Bhd - Net Assets Trend (2006–2024)
This chart illustrates how Muda Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Muda Holdings Bhd (2006–2024)
The table below shows the annual net assets of Muda Holdings Bhd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM1.23 Billion | -5.77% |
| 2023-12-31 | RM1.30 Billion | -2.76% |
| 2022-12-31 | RM1.34 Billion | -1.34% |
| 2021-12-31 | RM1.36 Billion | +16.18% |
| 2020-12-31 | RM1.17 Billion | +7.83% |
| 2019-12-31 | RM1.08 Billion | +3.35% |
| 2018-12-31 | RM1.05 Billion | +5.88% |
| 2017-12-31 | RM988.62 Million | +12.89% |
| 2016-12-31 | RM875.75 Million | +1.24% |
| 2015-12-31 | RM864.99 Million | +3.67% |
| 2014-12-31 | RM834.36 Million | +1.69% |
| 2013-12-31 | RM820.50 Million | +32.55% |
| 2012-12-31 | RM619.01 Million | +0.25% |
| 2011-12-31 | RM617.49 Million | +9.95% |
| 2010-12-31 | RM561.63 Million | +7.23% |
| 2009-12-31 | RM523.75 Million | +12.44% |
| 2008-12-31 | RM465.81 Million | +20.04% |
| 2007-12-31 | RM388.05 Million | +3.42% |
| 2006-12-31 | RM375.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Muda Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 292.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM595.76 Million | 50.40% |
| Common Stock | RM159.47 Million | 13.49% |
| Other Components | RM426.87 Million | 36.11% |
| Total Equity | RM1.18 Billion | 100.00% |
Muda Holdings Bhd Competitors by Market Cap
The table below lists competitors of Muda Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Creative Global Technology Holdings Limited Ordinary Shares
BATS:CGTL
|
$6.76 Million |
|
CYVIZ AS NK 110
F:8P9
|
$6.76 Million |
|
AroCell AB
ST:AROC
|
$6.76 Million |
|
Sidiz Inc
KO:134790
|
$6.76 Million |
|
Nable Communications Inc
KQ:153460
|
$6.75 Million |
|
Queen's Road Capital Investment Ltd
PINK:BRSGF
|
$6.75 Million |
|
Foremost Lithium Resource & Technology Ltd. Warrant
NASDAQ:FMSTW
|
$6.75 Million |
|
A.F.P. Planvital S.A.
SN:PLANVITAL
|
$6.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Muda Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,255,026,000 to 1,182,104,000, a change of -72,922,000 (-5.8%).
- Net loss of 50,508,000 reduced equity.
- Dividend payments of 9,152,000 reduced retained earnings.
- Other comprehensive income decreased equity by 442,757,000.
- Other factors increased equity by 429,495,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-50.51 Million | -4.27% |
| Dividends Paid | RM9.15 Million | -0.77% |
| Other Comprehensive Income | RM-442.76 Million | -37.45% |
| Other Changes | RM429.50 Million | +36.33% |
| Total Change | RM- | -5.81% |
Book Value vs Market Value Analysis
This analysis compares Muda Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.61x to 0.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM1.29 | RM0.78 | x |
| 2007-12-31 | RM1.32 | RM0.78 | x |
| 2008-12-31 | RM1.55 | RM0.78 | x |
| 2009-12-31 | RM1.71 | RM0.78 | x |
| 2010-12-31 | RM1.79 | RM0.78 | x |
| 2011-12-31 | RM1.94 | RM0.78 | x |
| 2012-12-31 | RM1.93 | RM0.78 | x |
| 2013-12-31 | RM2.63 | RM0.78 | x |
| 2014-12-31 | RM2.67 | RM0.78 | x |
| 2015-12-31 | RM2.76 | RM0.78 | x |
| 2016-12-31 | RM2.79 | RM0.78 | x |
| 2017-12-31 | RM3.16 | RM0.78 | x |
| 2018-12-31 | RM3.35 | RM0.78 | x |
| 2019-12-31 | RM3.47 | RM0.78 | x |
| 2020-12-31 | RM3.73 | RM0.78 | x |
| 2021-12-31 | RM4.32 | RM0.78 | x |
| 2022-12-31 | RM4.24 | RM0.78 | x |
| 2023-12-31 | RM4.11 | RM0.78 | x |
| 2024-12-31 | RM3.88 | RM0.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Muda Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.47%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.95x
- Recent ROE (-4.27%) is below the historical average (3.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -6.27% | -3.75% | 0.75x | 2.23x | RM-59.67 Million |
| 2007 | 4.45% | 2.41% | 0.85x | 2.16x | RM-20.91 Million |
| 2008 | 10.09% | 5.82% | 0.91x | 1.90x | RM388.41K |
| 2009 | 7.31% | 5.27% | 0.76x | 1.82x | RM-13.65 Million |
| 2010 | 6.68% | 3.86% | 0.83x | 2.08x | RM-17.87 Million |
| 2011 | 8.84% | 4.69% | 0.88x | 2.15x | RM-6.80 Million |
| 2012 | 2.74% | 1.47% | 0.87x | 2.13x | RM-42.47 Million |
| 2013 | 5.40% | 4.14% | 0.70x | 1.87x | RM-36.75 Million |
| 2014 | 2.67% | 2.07% | 0.67x | 1.93x | RM-59.69 Million |
| 2015 | 3.12% | 2.33% | 0.71x | 1.88x | RM-57.85 Million |
| 2016 | 2.21% | 1.54% | 0.74x | 1.92x | RM-66.35 Million |
| 2017 | 6.09% | 4.06% | 0.77x | 1.95x | RM-37.70 Million |
| 2018 | 7.58% | 5.02% | 0.79x | 1.92x | RM-24.73 Million |
| 2019 | 3.72% | 2.59% | 0.78x | 1.83x | RM-66.42 Million |
| 2020 | 7.92% | 6.31% | 0.73x | 1.71x | RM-23.70 Million |
| 2021 | 5.91% | 4.47% | 0.73x | 1.81x | RM-53.82 Million |
| 2022 | -0.63% | -0.46% | 0.73x | 1.86x | RM-137.56 Million |
| 2023 | -2.45% | -2.04% | 0.64x | 1.88x | RM-156.28 Million |
| 2024 | -4.27% | -3.47% | 0.63x | 1.95x | RM-168.72 Million |
Industry Comparison
This section compares Muda Holdings Bhd's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $143,282,545
- Average return on equity (ROE) among peers: 3.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Muda Holdings Bhd (3883) | RM1.17 Billion | -6.27% | 0.91x | $6.75 Million |
| Wang-Zheng Bhd (7203) | $186.32 Million | 5.67% | 0.42x | $1.09 Million |
| CWG Holdings Bhd (9423) | $100.24 Million | 1.67% | 0.30x | $2.56 Million |