Pegasus Heights Bhd
Pegasus Heights Berhad, an investment holding company, engages in the owning and operating a mall in Malaysia. It operates through Property Management, Project management consultancy, Financial services, and Food and beverage segments. The company is involved in the leasing of commercial properties; provision of project management consultancy services for property development, and marketing event… Read more
Pegasus Heights Bhd (4464) - Net Assets
Latest net assets as of September 2025: RM117.95 Million MYR
Based on the latest financial reports, Pegasus Heights Bhd (4464) has net assets worth RM117.95 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM125.36 Million) and total liabilities (RM7.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM117.95 Million |
| % of Total Assets | 94.09% |
| Annual Growth Rate | 5.86% |
| 5-Year Change | -20.89% |
| 10-Year Change | 85.94% |
| Growth Volatility | 17.22 |
Pegasus Heights Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Pegasus Heights Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pegasus Heights Bhd (2012–2024)
The table below shows the annual net assets of Pegasus Heights Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM120.86 Million | -3.83% |
| 2023-12-31 | RM125.67 Million | -3.98% |
| 2022-12-31 | RM130.89 Million | -3.05% |
| 2021-12-31 | RM135.01 Million | -11.63% |
| 2020-12-31 | RM152.78 Million | +10.00% |
| 2019-12-31 | RM138.88 Million | +48.14% |
| 2018-12-31 | RM93.75 Million | +28.97% |
| 2017-12-31 | RM72.69 Million | -3.09% |
| 2016-12-31 | RM75.01 Million | +15.40% |
| 2015-12-31 | RM65.00 Million | +20.37% |
| 2014-12-31 | RM54.00 Million | -6.90% |
| 2013-12-31 | RM58.00 Million | -4.92% |
| 2012-12-31 | RM61.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pegasus Heights Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10201500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM90.68 Million | 75.03% |
| Common Stock | RM30.18 Million | 24.97% |
| Total Equity | RM120.86 Million | 100.00% |
Pegasus Heights Bhd Competitors by Market Cap
The table below lists competitors of Pegasus Heights Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
YSX Tech. Co., Ltd Class A Ordinary Shares
NASDAQ:YSXT
|
$12.02 Million |
|
Less Mess Storage Inc.
V:LMS
|
$12.02 Million |
|
Tipco Foods Public Company Limited
BK:TIPCO
|
$12.02 Million |
|
First Bancorp of Indiana Inc
PINK:FBPI
|
$12.02 Million |
|
Multi Makmur Lemindo
JK:PIPA
|
$12.01 Million |
|
Arvee Laboratories (India) Limited
NSE:ARVEE
|
$12.01 Million |
|
MetaLabs Co Ltd
KO:090370
|
$12.01 Million |
|
Bridgford Foods Corporation
NASDAQ:BRID
|
$12.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pegasus Heights Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 125,672,000 to 120,858,000, a change of -4,814,000 (-3.8%).
- Net loss of 4,814,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-4.81 Million | -3.98% |
| Total Change | RM- | -3.83% |
Book Value vs Market Value Analysis
This analysis compares Pegasus Heights Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.05x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.01 | RM0.01 | x |
| 2017-12-31 | RM0.01 | RM0.01 | x |
| 2018-12-31 | RM0.01 | RM0.01 | x |
| 2019-12-31 | RM0.02 | RM0.01 | x |
| 2020-12-31 | RM0.01 | RM0.01 | x |
| 2021-12-31 | RM0.01 | RM0.01 | x |
| 2022-12-31 | RM0.01 | RM0.01 | x |
| 2023-12-31 | RM0.01 | RM0.01 | x |
| 2024-12-31 | RM0.01 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pegasus Heights Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -46.39%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.08x
- Recent ROE (-3.98%) is above the historical average (-6.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 13.78% | 86.04% | 0.09x | 1.69x | RM2.84 Million |
| 2017 | -5.22% | -49.07% | 0.06x | 1.72x | RM-11.07 Million |
| 2018 | -24.37% | -224.49% | 0.09x | 1.22x | RM-32.23 Million |
| 2019 | -10.02% | -97.71% | 0.10x | 1.05x | RM-27.80 Million |
| 2020 | -4.73% | -11.67% | 0.39x | 1.05x | RM-22.51 Million |
| 2021 | -14.20% | -71.81% | 0.18x | 1.08x | RM-32.68 Million |
| 2022 | -3.54% | -28.87% | 0.12x | 1.06x | RM-17.73 Million |
| 2023 | -4.15% | -39.04% | 0.10x | 1.06x | RM-17.78 Million |
| 2024 | -3.98% | -46.39% | 0.08x | 1.08x | RM-16.90 Million |
Industry Comparison
This section compares Pegasus Heights Bhd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,118,089,857
- Average return on equity (ROE) among peers: 2.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pegasus Heights Bhd (4464) | RM117.95 Million | 13.78% | 0.06x | $12.01 Million |
| Menang Corporation (Malaysia) Bhd (1694) | $359.70 Million | 3.37% | 1.84x | $10.38 Million |
| Meridian Bhd (5040) | $137.29 Million | -6.60% | 0.46x | $426.43K |
| MPHB Capital Bhd (5237) | $1.71 Billion | 1.48% | 0.02x | $160.75 Million |
| IGB Bhd (5606) | $4.31 Billion | 9.66% | 1.04x | $282.09 Million |
| SHL Consolidated Bhd (6017) | $824.84 Million | 2.84% | 0.23x | $23.80 Million |
| Y&G Corp Bhd (7003) | $319.26 Million | 0.10% | 0.23x | $2.25 Million |
| Bertam Alliance Bhd (9814) | $169.00 Million | 7.10% | 0.95x | $1.69 Million |