Malaysia Airport Holdings Bhd
Malaysia Airports Holdings Berhad, an investment holding company, engages in the development, management, operation, and maintenance of airports. It operates through Malaysia Operations and Overseas Operations segments. The company is also involved in the operations of duty free and non-duty free outlets; management of food and beverage outlets at airports; management of parking facilities; and p… Read more
Malaysia Airport Holdings Bhd (5014) - Net Assets
Latest net assets as of September 2024: RM8.16 Billion MYR
Based on the latest financial reports, Malaysia Airport Holdings Bhd (5014) has net assets worth RM8.16 Billion MYR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM20.01 Billion) and total liabilities (RM11.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM8.16 Billion |
| % of Total Assets | 40.81% |
| Annual Growth Rate | 5.53% |
| 5-Year Change | -24.91% |
| 10-Year Change | -5.66% |
| Growth Volatility | 15.27 |
Malaysia Airport Holdings Bhd - Net Assets Trend (2005–2023)
This chart illustrates how Malaysia Airport Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Malaysia Airport Holdings Bhd (2005–2023)
The table below shows the annual net assets of Malaysia Airport Holdings Bhd from 2005 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | RM7.00 Billion | -5.71% |
| 2022-12-31 | RM7.43 Billion | +2.40% |
| 2021-12-31 | RM7.25 Billion | -10.46% |
| 2020-12-31 | RM8.10 Billion | -13.15% |
| 2019-12-31 | RM9.33 Billion | +2.02% |
| 2018-12-31 | RM9.14 Billion | +1.46% |
| 2017-12-31 | RM9.01 Billion | +3.59% |
| 2016-12-31 | RM8.70 Billion | -1.63% |
| 2015-12-31 | RM8.84 Billion | +19.11% |
| 2014-12-31 | RM7.42 Billion | +58.65% |
| 2013-12-31 | RM4.68 Billion | +7.32% |
| 2012-12-31 | RM4.36 Billion | +22.91% |
| 2011-12-31 | RM3.55 Billion | +7.83% |
| 2010-12-31 | RM3.29 Billion | -2.52% |
| 2009-12-31 | RM3.37 Billion | +6.02% |
| 2008-12-31 | RM3.18 Billion | +5.28% |
| 2007-12-31 | RM3.02 Billion | +8.04% |
| 2006-12-31 | RM2.80 Billion | +5.34% |
| 2005-12-31 | RM2.66 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Malaysia Airport Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 127.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM1.67 Billion | 23.87% |
| Common Stock | RM5.17 Billion | 73.84% |
| Other Comprehensive Income | RM160.13 Million | 2.29% |
| Total Equity | RM7.00 Billion | 100.00% |
Malaysia Airport Holdings Bhd Competitors by Market Cap
The table below lists competitors of Malaysia Airport Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pro Inside Public Company Limited
BK:PIS
|
$15.67 Million |
|
Chang Jia M&E Engineering
TWO:4550
|
$15.67 Million |
|
Leaders Technology Investment Co. Ltd
KQ:019570
|
$15.67 Million |
|
Haiwan International Development Co Ltd
TWO:3252
|
$15.68 Million |
|
Enimmune corporation
TWO:6564
|
$15.66 Million |
|
LEMONSOFT EO 1
F:M36
|
$15.66 Million |
|
Mahindra EPC Irrigation Limited
NSE:MAHEPC
|
$15.66 Million |
|
0DG8
LSE:0DG8
|
$15.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Malaysia Airport Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 7,426,344,000 to 7,002,325,000, a change of -424,019,000 (-5.7%).
- Net income of 485,667,000 contributed positively to equity growth.
- Dividend payments of 8,137,000 reduced retained earnings.
- Other comprehensive income increased equity by 96,624,000.
- Other factors decreased equity by 998,173,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM485.67 Million | +6.94% |
| Dividends Paid | RM8.14 Million | -0.12% |
| Other Comprehensive Income | RM96.62 Million | +1.38% |
| Other Changes | RM-998.17 Million | -14.25% |
| Total Change | RM- | -5.71% |
Book Value vs Market Value Analysis
This analysis compares Malaysia Airport Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.77x to 2.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | RM2.28 | RM10.90 | x |
| 2006-12-31 | RM2.40 | RM10.90 | x |
| 2007-12-31 | RM2.60 | RM10.90 | x |
| 2008-12-31 | RM2.73 | RM10.90 | x |
| 2009-12-31 | RM2.90 | RM10.90 | x |
| 2010-12-31 | RM2.82 | RM10.90 | x |
| 2011-12-31 | RM3.05 | RM10.90 | x |
| 2012-12-31 | RM3.48 | RM10.90 | x |
| 2013-12-31 | RM3.61 | RM10.90 | x |
| 2014-12-31 | RM5.22 | RM10.90 | x |
| 2015-12-31 | RM5.56 | RM10.90 | x |
| 2016-12-31 | RM5.24 | RM10.90 | x |
| 2017-12-31 | RM5.43 | RM10.90 | x |
| 2018-12-31 | RM5.51 | RM10.90 | x |
| 2019-12-31 | RM5.62 | RM10.90 | x |
| 2020-12-31 | RM4.88 | RM10.90 | x |
| 2021-12-31 | RM4.37 | RM10.90 | x |
| 2022-12-31 | RM4.48 | RM10.90 | x |
| 2023-12-31 | RM4.21 | RM10.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Malaysia Airport Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.88%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 3.11x
- Recent ROE (6.94%) is above the historical average (4.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 6.86% | 16.38% | 0.28x | 1.52x | RM-83.35 Million |
| 2006 | 6.11% | 14.90% | 0.26x | 1.55x | RM-108.61 Million |
| 2007 | 9.58% | 20.89% | 0.31x | 1.48x | RM-12.65 Million |
| 2008 | 9.62% | 20.21% | 0.30x | 1.57x | RM-12.04 Million |
| 2009 | 11.24% | 23.13% | 0.31x | 1.55x | RM41.62 Million |
| 2010 | 8.97% | 16.25% | 0.26x | 2.14x | RM-33.79 Million |
| 2011 | 11.31% | 14.56% | 0.37x | 2.09x | RM46.43 Million |
| 2012 | 9.05% | 11.12% | 0.40x | 2.03x | RM-41.47 Million |
| 2013 | 8.07% | 9.21% | 0.39x | 2.25x | RM-90.35 Million |
| 2014 | 10.08% | 22.38% | 0.15x | 3.04x | RM6.00 Million |
| 2015 | 0.46% | 1.06% | 0.18x | 2.49x | RM-843.23 Million |
| 2016 | 0.81% | 1.69% | 0.20x | 2.45x | RM-799.10 Million |
| 2017 | 2.62% | 5.08% | 0.21x | 2.50x | RM-664.43 Million |
| 2018 | 7.96% | 14.99% | 0.22x | 2.44x | RM-186.77 Million |
| 2019 | 5.76% | 10.30% | 0.24x | 2.38x | RM-395.50 Million |
| 2020 | -13.78% | -59.81% | 0.09x | 2.50x | RM-1.93 Billion |
| 2021 | -10.57% | -45.81% | 0.08x | 2.78x | RM-1.49 Billion |
| 2022 | 2.52% | 5.99% | 0.16x | 2.62x | RM-555.44 Million |
| 2023 | 6.94% | 9.88% | 0.23x | 3.11x | RM-214.57 Million |
Industry Comparison
This section compares Malaysia Airport Holdings Bhd's net assets metrics with peer companies in the same industry.
No peer company data available for comparison.