Hua Yang Bhd
Hua Yang Berhad, an investment holding company, engages in the property development business in Malaysia. The company operates in two segments, Property Development and Concession Assets. It constructs and develops residential and commercial properties; and operates commercial properties under the build, operate, and transfer agreements with local authorities. The company also operates restaurant… Read more
Hua Yang Bhd (5062) - Net Assets
Latest net assets as of December 2025: RM490.06 Million MYR
Based on the latest financial reports, Hua Yang Bhd (5062) has net assets worth RM490.06 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM864.58 Million) and total liabilities (RM374.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM490.06 Million |
| % of Total Assets | 56.68% |
| Annual Growth Rate | 3.04% |
| 5-Year Change | 9.05% |
| 10-Year Change | -11.41% |
| Growth Volatility | 10.32 |
Hua Yang Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Hua Yang Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hua Yang Bhd (2013–2025)
The table below shows the annual net assets of Hua Yang Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM479.83 Million | -3.18% |
| 2024-03-31 | RM495.56 Million | +9.40% |
| 2023-03-31 | RM452.97 Million | +4.22% |
| 2022-03-31 | RM434.63 Million | -1.22% |
| 2021-03-31 | RM440.01 Million | -9.91% |
| 2020-03-31 | RM488.41 Million | -13.18% |
| 2019-03-31 | RM562.57 Million | -4.81% |
| 2018-03-31 | RM590.96 Million | -0.74% |
| 2017-03-31 | RM595.40 Million | +9.93% |
| 2016-03-31 | RM541.63 Million | +16.48% |
| 2015-03-31 | RM465.00 Million | +20.16% |
| 2014-03-31 | RM387.00 Million | +15.52% |
| 2013-03-31 | RM335.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hua Yang Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM112.52 Million | 23.45% |
| Common Stock | RM364.94 Million | 76.06% |
| Other Components | RM2.37 Million | 0.49% |
| Total Equity | RM479.83 Million | 100.00% |
Hua Yang Bhd Competitors by Market Cap
The table below lists competitors of Hua Yang Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trigyn Technologies Limited
NSE:TRIGYN
|
$8.37 Million |
|
Inrom Construction Industries Ltd
TA:INRM
|
$8.37 Million |
|
Organic Tea Cosmetics Holdings Company Limited
KQ:900300
|
$8.37 Million |
|
Cielo Waste Solutions Corp
PINK:CWSFF
|
$8.38 Million |
|
Melnick Even Desenvolvimento Imobiliário S.A
SA:MELK3
|
$8.37 Million |
|
Hindustan Media Ventures Limited
NSE:HMVL
|
$8.36 Million |
|
J-Long Group Limited
NASDAQ:JL
|
$8.36 Million |
|
Besra Gold Inc.
PINK:BESAF
|
$8.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hua Yang Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 473,497,321 to 479,827,430, a change of 6,330,109 (1.3%).
- Net income of 6,572,310 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM6.57 Million | +1.37% |
| Other Changes | RM-242.20K | -0.05% |
| Total Change | RM- | 1.34% |
Book Value vs Market Value Analysis
This analysis compares Hua Yang Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM1.69 | RM0.19 | x |
| 2018-03-31 | RM1.68 | RM0.19 | x |
| 2019-03-31 | RM1.60 | RM0.19 | x |
| 2020-03-31 | RM1.39 | RM0.19 | x |
| 2021-03-31 | RM1.25 | RM0.19 | x |
| 2022-03-31 | RM1.23 | RM0.19 | x |
| 2023-03-31 | RM1.03 | RM0.19 | x |
| 2024-03-31 | RM1.08 | RM0.19 | x |
| 2025-03-31 | RM1.09 | RM0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hua Yang Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.29%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.73x
- Recent ROE (1.37%) is above the historical average (0.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 20.32% | 19.12% | 0.60x | 1.76x | RM55.91 Million |
| 2017 | 10.23% | 15.81% | 0.37x | 1.76x | RM1.39 Million |
| 2018 | 0.37% | 0.95% | 0.19x | 2.04x | RM-56.93 Million |
| 2019 | -3.95% | -8.16% | 0.23x | 2.13x | RM-78.49 Million |
| 2020 | -14.97% | -26.16% | 0.26x | 2.19x | RM-121.97 Million |
| 2021 | -11.91% | -32.84% | 0.16x | 2.21x | RM-96.40 Million |
| 2022 | 0.35% | 1.27% | 0.14x | 2.03x | RM-41.94 Million |
| 2023 | 0.71% | 2.69% | 0.14x | 1.94x | RM-42.07 Million |
| 2024 | 1.34% | 3.09% | 0.24x | 1.82x | RM-41.02 Million |
| 2025 | 1.37% | 6.29% | 0.13x | 1.73x | RM-41.41 Million |
Industry Comparison
This section compares Hua Yang Bhd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $565,025,416
- Average return on equity (ROE) among peers: 6.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hua Yang Bhd (5062) | RM490.06 Million | 20.32% | 0.76x | $8.37 Million |
| Vinvest Capital Holdings Bhd (0069) | $581.54 Million | 0.67% | 0.36x | $2.71 Million |
| Gagasan Nadi Cergas Berhad (0206) | $442.13 Million | -0.76% | 1.23x | $7.59 Million |
| Vestland Berhad (0273) | $46.45 Million | 22.90% | 2.63x | $15.49 Million |
| KTI (0308) | $127.30 Million | 12.27% | 0.83x | $5.35 Million |
| Global Oriental Bhd (1147) | $255.86 Million | 5.65% | 2.56x | $4.63 Million |
| GuocoLand (Malaysia) Bhd (1503) | $892.00 Million | 4.71% | 1.18x | $21.92 Million |
| Symphony Life Bhd (1538) | $916.62 Million | -0.87% | 0.32x | $11.92 Million |
| Iskandar Waterfront City Bhd (1589) | $812.33 Million | 5.62% | 1.19x | $27.36 Million |
| Paramount Corporation Bhd (1724) | $727.00 Million | 7.43% | 0.79x | $69.73 Million |
| Selangor Dredging Bhd (2224) | $849.02 Million | 2.88% | 0.71x | $9.77 Million |