Mudajaya Group Bhd
Mudajaya Group Berhad, an investment holding company, engages in civil engineering and building construction activities in Malaysia and China. It operates through Construction; Manufacturing and Trading; Property; Power; and Others segments. The company undertakes design and build works for civil engineering and building construction; provides conventional construction and contracts for governmen… Read more
Mudajaya Group Bhd (5085) - Net Assets
Latest net assets as of December 2025: RM807.29 Million MYR
Based on the latest financial reports, Mudajaya Group Bhd (5085) has net assets worth RM807.29 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.94 Billion) and total liabilities (RM1.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM807.29 Million |
| % of Total Assets | 41.51% |
| Annual Growth Rate | -2.38% |
| 5-Year Change | 166.61% |
| 10-Year Change | 20.76% |
| Growth Volatility | 61.81 |
Mudajaya Group Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Mudajaya Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mudajaya Group Bhd (2012–2025)
The table below shows the annual net assets of Mudajaya Group Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM807.29 Million | -1.67% |
| 2024-12-31 | RM820.98 Million | +32.06% |
| 2023-12-31 | RM621.68 Million | -8.02% |
| 2022-12-31 | RM675.85 Million | +123.20% |
| 2021-12-31 | RM302.80 Million | +166.07% |
| 2020-12-31 | RM113.80 Million | -22.54% |
| 2019-12-31 | RM146.91 Million | -31.97% |
| 2018-12-31 | RM215.95 Million | -64.62% |
| 2017-12-31 | RM610.32 Million | -8.71% |
| 2016-12-31 | RM668.53 Million | -38.67% |
| 2015-12-31 | RM1.09 Billion | +0.46% |
| 2014-12-31 | RM1.08 Billion | -8.98% |
| 2013-12-31 | RM1.19 Billion | +7.97% |
| 2012-12-31 | RM1.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mudajaya Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 155.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM788.94 Million | 139.99% |
| Other Comprehensive Income | RM-12.29 Million | -2.18% |
| Total Equity | RM563.57 Million | 100.00% |
Mudajaya Group Bhd Competitors by Market Cap
The table below lists competitors of Mudajaya Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
373110
KQ:373110
|
$7.27 Million |
|
Noram Lithium Corp
OTCQB:NRVTF
|
$7.28 Million |
|
Danel (Adir Yeoshua) Ltd
TA:DANE
|
$7.28 Million |
|
Mangalam Global Enterprise Limited
NSE:MGEL
|
$7.28 Million |
|
Leishen Energy Holding Co., Ltd. Ordinary Shares
NASDAQ:LSE
|
$7.27 Million |
|
Biofrontera Inc
NASDAQ:BFRI
|
$7.27 Million |
|
The Good Flour Corp
PINK:GFCOF
|
$7.27 Million |
|
INTER-ROCK MINLS
F:R77
|
$7.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mudajaya Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 557,897,000 to 563,570,000, a change of 5,673,000 (1.0%).
- Net income of 11,760,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 12,292,000.
- Other factors increased equity by 6,205,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM11.76 Million | +2.09% |
| Other Comprehensive Income | RM-12.29 Million | -2.18% |
| Other Changes | RM6.21 Million | +1.1% |
| Total Change | RM- | 1.02% |
Book Value vs Market Value Analysis
This analysis compares Mudajaya Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.24 | RM0.40 | x |
| 2017-12-31 | RM1.03 | RM0.40 | x |
| 2018-12-31 | RM0.37 | RM0.40 | x |
| 2019-12-31 | RM0.25 | RM0.40 | x |
| 2020-12-31 | RM0.18 | RM0.40 | x |
| 2021-12-31 | RM0.92 | RM0.40 | x |
| 2022-12-31 | RM1.03 | RM0.40 | x |
| 2023-12-31 | RM0.90 | RM0.40 | x |
| 2024-12-31 | RM1.06 | RM0.40 | x |
| 2025-12-31 | RM1.06 | RM0.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mudajaya Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.10%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 3.45x
- Recent ROE (2.09%) is above the historical average (-34.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -57.40% | -50.55% | 0.37x | 3.06x | RM-450.60 Million |
| 2017 | -19.63% | -21.93% | 0.30x | 3.02x | RM-180.86 Million |
| 2018 | -182.29% | -51.80% | 0.48x | 7.40x | RM-415.27 Million |
| 2019 | -55.98% | -20.88% | 0.30x | 9.04x | RM-96.93 Million |
| 2020 | -42.11% | -13.78% | 0.28x | 10.82x | RM-59.30 Million |
| 2021 | 4.66% | 4.91% | 0.25x | 3.85x | RM-14.14 Million |
| 2022 | 3.60% | 4.74% | 0.16x | 4.80x | RM-25.65 Million |
| 2023 | -14.33% | -10.53% | 0.21x | 6.44x | RM-82.38 Million |
| 2024 | 15.61% | 23.36% | 0.18x | 3.62x | RM31.30 Million |
| 2025 | 2.09% | 5.10% | 0.12x | 3.45x | RM-44.60 Million |
Industry Comparison
This section compares Mudajaya Group Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mudajaya Group Bhd (5085) | RM807.29 Million | -57.40% | 1.41x | $7.27 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |