Evergreen Fibreboard Bhd
Evergreen Fibreboard Berhad, together with its subsidiaries, engages in the production and sale of engineered wood-based products. The company offers medium density fiberboards (MDF) for use in various applications, including furniture, speaker boxes, and doors; and particleboards (PB) for use in veneer, high or low-pressure laminates, melamine, and paper overlays, as well as used as a material i… Read more
Evergreen Fibreboard Bhd (5101) - Net Assets
Latest net assets as of December 2025: RM941.58 Million MYR
Based on the latest financial reports, Evergreen Fibreboard Bhd (5101) has net assets worth RM941.58 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.33 Billion) and total liabilities (RM385.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM941.58 Million |
| % of Total Assets | 70.95% |
| Annual Growth Rate | 0.77% |
| 5-Year Change | -9.24% |
| 10-Year Change | -16.23% |
| Growth Volatility | 8.87 |
Evergreen Fibreboard Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Evergreen Fibreboard Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Evergreen Fibreboard Bhd (2012–2025)
The table below shows the annual net assets of Evergreen Fibreboard Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM941.58 Million | -4.60% |
| 2024-12-31 | RM986.97 Million | -0.92% |
| 2023-12-31 | RM996.13 Million | -1.58% |
| 2022-12-31 | RM1.01 Billion | -2.45% |
| 2021-12-31 | RM1.04 Billion | +1.56% |
| 2020-12-31 | RM1.02 Billion | -9.97% |
| 2019-12-31 | RM1.13 Billion | -1.87% |
| 2018-12-31 | RM1.16 Billion | +1.53% |
| 2017-12-31 | RM1.14 Billion | +1.32% |
| 2016-12-31 | RM1.12 Billion | +5.05% |
| 2015-12-31 | RM1.07 Billion | +28.92% |
| 2014-12-31 | RM830.00 Million | +2.98% |
| 2013-12-31 | RM806.00 Million | -5.40% |
| 2012-12-31 | RM852.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Evergreen Fibreboard Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM515.05 Million | 54.70% |
| Other Components | RM426.53 Million | 45.30% |
| Total Equity | RM941.58 Million | 100.00% |
Evergreen Fibreboard Bhd Competitors by Market Cap
The table below lists competitors of Evergreen Fibreboard Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Administer Oyj
HE:ADMIN
|
$10.41 Million |
|
Umpas Holding AS
IS:UMPAS
|
$10.42 Million |
|
Delignit AG
XETRA:DLX
|
$10.42 Million |
|
Omni-Lite Industries Canada Inc
OTCQX:OLNCF
|
$10.42 Million |
|
LENTEX B ZY 041
F:0KM
|
$10.39 Million |
|
North Shore Uranium Ltd.
V:NSU
|
$10.39 Million |
|
Asia File Corporation Bhd
KLSE:7129
|
$10.39 Million |
|
Fantasia Holdings Group Co. Limited
F:FT7
|
$10.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Evergreen Fibreboard Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 986,969,000 to 941,582,000, a change of -45,387,000 (-4.6%).
- Net loss of 28,113,000 reduced equity.
- Other factors decreased equity by 17,274,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-28.11 Million | -2.99% |
| Other Changes | RM-17.27 Million | -1.83% |
| Total Change | RM- | -4.60% |
Book Value vs Market Value Analysis
This analysis compares Evergreen Fibreboard Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.33 | RM0.12 | x |
| 2017-12-31 | RM1.35 | RM0.12 | x |
| 2018-12-31 | RM1.37 | RM0.12 | x |
| 2019-12-31 | RM1.34 | RM0.12 | x |
| 2020-12-31 | RM1.21 | RM0.12 | x |
| 2021-12-31 | RM1.23 | RM0.12 | x |
| 2022-12-31 | RM1.20 | RM0.12 | x |
| 2023-12-31 | RM1.18 | RM0.12 | x |
| 2024-12-31 | RM1.17 | RM0.12 | x |
| 2025-12-31 | RM1.11 | RM0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Evergreen Fibreboard Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.09%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.41x
- Recent ROE (-2.99%) is below the historical average (0.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 8.76% | 8.99% | 0.70x | 1.39x | RM-12.83 Million |
| 2016 | 6.38% | 7.18% | 0.64x | 1.39x | RM-40.72 Million |
| 2017 | 3.95% | 4.39% | 0.64x | 1.40x | RM-68.91 Million |
| 2018 | 1.41% | 1.48% | 0.70x | 1.37x | RM-99.28 Million |
| 2019 | -3.70% | -4.33% | 0.61x | 1.39x | RM-155.43 Million |
| 2020 | -10.06% | -11.95% | 0.59x | 1.42x | RM-204.94 Million |
| 2021 | 3.31% | 3.68% | 0.66x | 1.37x | RM-69.38 Million |
| 2022 | -2.58% | -2.37% | 0.84x | 1.30x | RM-127.29 Million |
| 2023 | -3.74% | -4.23% | 0.61x | 1.46x | RM-136.89 Million |
| 2024 | 0.21% | 0.21% | 0.67x | 1.45x | RM-96.66 Million |
| 2025 | -2.99% | -3.09% | 0.69x | 1.41x | RM-122.27 Million |
Industry Comparison
This section compares Evergreen Fibreboard Bhd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $165,488,182
- Average return on equity (ROE) among peers: 18.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Evergreen Fibreboard Bhd (5101) | RM941.58 Million | 8.76% | 0.41x | $10.40 Million |
| Wegmans Holdings Berhad (0197) | $72.96 Million | 17.10% | 0.67x | $1.67 Million |
| Spring Art Holdings Bhd (0216) | $93.77 Million | 9.85% | 0.25x | $2.92 Million |
| Mobilia Holdings Bhd (0229) | $32.23 Million | 26.85% | 1.30x | $2.54 Million |
| Synergy House Berhad (0279) | $34.35 Million | 41.88% | 2.25x | $4.11 Million |
| Topmix Berhad (0302) | $21.57 Million | 20.48% | 1.42x | $8.71 Million |
| Sorento Capital Berhad (0326) | $143.13 Million | 18.33% | 0.37x | $1.42K |
| FACB Industries Incorporated (2984) | $217.85 Million | 0.55% | 0.10x | $7.48 Million |
| Panasonic Manufacture Malaysia (3719) | $718.00 Million | 13.93% | 0.26x | $43.73 Million |
| Homeritz Corporation Bhd (5160) | $155.54 Million | 14.22% | 0.13x | $9.76 Million |