Sarawak Cable Bhd
Sarawak Cable Berhad manufactures and sells power cables, wires, and conductors in Malaysia and internationally. The company provides power and control cables, instrumentation cables, telecommunication cables, aluminium rods and conductors, cables for the oil and gas industry, and various types of specialty cables, such as welding cables and automotive cables; and steel towers and poles, building… Read more
Sarawak Cable Bhd (5170) - Net Assets
Latest net assets as of December 2024: RM-401.06 Million MYR
Based on the latest financial reports, Sarawak Cable Bhd (5170) has net assets worth RM-401.06 Million MYR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM65.61 Million) and total liabilities (RM466.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM-401.06 Million |
| % of Total Assets | -611.29% |
| Annual Growth Rate | N/A |
| 5-Year Change | -124.03% |
| 10-Year Change | -126.08% |
| Growth Volatility | 77.57 |
Sarawak Cable Bhd - Net Assets Trend (2012–2022)
This chart illustrates how Sarawak Cable Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sarawak Cable Bhd (2012–2022)
The table below shows the annual net assets of Sarawak Cable Bhd from 2012 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | RM-58.43 Million | -242.76% |
| 2021-12-31 | RM40.93 Million | -69.86% |
| 2020-12-31 | RM135.81 Million | -14.92% |
| 2019-12-31 | RM159.63 Million | -34.34% |
| 2018-12-31 | RM243.12 Million | -14.64% |
| 2017-12-31 | RM284.81 Million | -13.54% |
| 2016-12-31 | RM329.43 Million | +1.57% |
| 2015-12-31 | RM324.33 Million | +9.57% |
| 2014-12-31 | RM296.00 Million | +32.14% |
| 2013-12-31 | RM224.00 Million | +48.34% |
| 2012-12-31 | RM151.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sarawak Cable Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 426.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM267.21 Million | % |
| Total Equity | RM-58.43 Million | 100.00% |
Sarawak Cable Bhd Competitors by Market Cap
The table below lists competitors of Sarawak Cable Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Metgasco Ltd
AU:MEL
|
$312.72K |
|
Acenta Group AB
ST:PADEL
|
$312.82K |
|
Lithoquest Resources Inc
PINK:CWVWF
|
$312.89K |
|
ClimateRock Right
NASDAQ:CLRCR
|
$312.92K |
|
Finbond Group Ltd
JSE:FGL
|
$312.45K |
|
SCSK Corp
MU:QSU
|
$312.42K |
|
SSE (SCT.SG)
STU:SCT
|
$312.29K |
|
MITSUI O.S.K.LINES - Dusseldorf Stock Exchang
DU:MILA
|
$311.96K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarawak Cable Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 40,928,000 to -58,427,000, a change of -99,355,000 (-242.8%).
- Net loss of 98,220,000 reduced equity.
- Other factors decreased equity by 1,135,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-98.22 Million | -168.11% |
| Other Changes | RM-1.14 Million | -1.94% |
| Total Change | RM- | -242.76% |
Book Value vs Market Value Analysis
This analysis compares Sarawak Cable Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM1.02 | RM0.01 | x |
| 2016-12-31 | RM1.04 | RM0.01 | x |
| 2017-12-31 | RM0.90 | RM0.01 | x |
| 2018-12-31 | RM0.77 | RM0.01 | x |
| 2019-12-31 | RM0.50 | RM0.01 | x |
| 2020-12-31 | RM0.43 | RM0.01 | x |
| 2021-12-31 | RM0.10 | RM0.01 | x |
| 2022-12-31 | RM-0.15 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarawak Cable Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.93%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-47.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 12.08% | 2.69% | 1.12x | 4.01x | RM6.75 Million |
| 2016 | 5.80% | 1.47% | 0.97x | 4.04x | RM-13.84 Million |
| 2017 | -12.08% | -3.36% | 0.93x | 3.87x | RM-62.87 Million |
| 2018 | -15.42% | -4.75% | 0.80x | 4.06x | RM-61.80 Million |
| 2019 | -53.59% | -10.78% | 0.84x | 5.89x | RM-101.50 Million |
| 2020 | -18.53% | -4.14% | 0.81x | 5.52x | RM-38.75 Million |
| 2021 | -295.56% | -14.75% | 1.25x | 16.05x | RM-125.06 Million |
| 2022 | 0.00% | -17.93% | 1.05x | 0.00x | RM-92.38 Million |
Industry Comparison
This section compares Sarawak Cable Bhd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $122,300,009
- Average return on equity (ROE) among peers: 15.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarawak Cable Bhd (5170) | RM-401.06 Million | 12.08% | N/A | $312.56K |
| Supercomnet Technologies Bhd (0001) | $420.88 Million | 7.44% | 0.06x | $33.99 Million |
| Mikro MSC Bhd (0112) | $52.82 Million | 19.58% | 0.32x | $33.93 Million |
| Fibon Bhd (0149) | $51.50 Million | 3.34% | 0.05x | $1.36 Million |
| Powerwell Holdings Bhd (0217) | $84.51 Million | 23.33% | 0.96x | $37.49 Million |
| Southern Cable Group Bhd (0225) | $121.22 Million | 15.00% | 1.92x | $284.31 Million |
| Cnergenz Bhd (0246) | $78.15 Million | 39.09% | 0.50x | $11.57 Million |
| Master Tec Group Berhad (0295) | $76.45 Million | 7.24% | 1.72x | $34.75 Million |
| SWIFT ENERGY TECHNOLOGY BERHAD (0337) | $38.82 Million | 9.22% | 0.98x | $10.65 Million |
| South Malaysia Industries Bhd (4375) | $176.34 Million | 15.95% | 0.25x | $1.48 Million |