Dynaciate Group Bhd
Ingenieur Gudang Berhad, an investment holding company, engages in construction activities in Malaysia. It operates through Property Investment and Others, and Construction segments. The company is involved in the designing, planning, construction, and management of infrastructures, such as roads, tunnels, bridges, facilities, buildings, and other projects, as well as temporary construction facil… Read more
Dynaciate Group Bhd (5178) - Net Assets
Latest net assets as of November 2025: RM204.27 Million MYR
Based on the latest financial reports, Dynaciate Group Bhd (5178) has net assets worth RM204.27 Million MYR as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM267.59 Million) and total liabilities (RM63.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM204.27 Million |
| % of Total Assets | 76.34% |
| Annual Growth Rate | 6.78% |
| 5-Year Change | 235.89% |
| 10-Year Change | 721.19% |
| Growth Volatility | 50.17 |
Dynaciate Group Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Dynaciate Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dynaciate Group Bhd (2013–2025)
The table below shows the annual net assets of Dynaciate Group Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | RM204.27 Million | +5.19% |
| 2024-05-31 | RM194.19 Million | +16.98% |
| 2023-05-31 | RM166.01 Million | +53.03% |
| 2022-05-31 | RM108.49 Million | +78.39% |
| 2021-05-31 | RM60.81 Million | +83.76% |
| 2020-05-31 | RM33.09 Million | -32.10% |
| 2019-05-31 | RM48.74 Million | +122.53% |
| 2018-05-31 | RM21.90 Million | +0.07% |
| 2017-05-31 | RM21.89 Million | -12.01% |
| 2016-05-31 | RM24.87 Million | -22.27% |
| 2015-12-31 | RM32.00 Million | -50.00% |
| 2015-05-31 | RM64.00 Million | -22.89% |
| 2014-05-31 | RM83.00 Million | -10.75% |
| 2013-05-31 | RM93.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dynaciate Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9136406000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM38.69 Million | 19.51% |
| Other Components | RM159.58 Million | 80.49% |
| Total Equity | RM198.27 Million | 100.00% |
Dynaciate Group Bhd Competitors by Market Cap
The table below lists competitors of Dynaciate Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
paragon GmbH & Co. KGaA
F:PGN
|
$4.04 Million |
|
Satyamitra Kemas Lestari Tbk PT
JK:SMKL
|
$4.04 Million |
|
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WAR:KMP
|
$4.04 Million |
|
Lovable Lingerie Limited
NSE:LOVABLE
|
$4.04 Million |
|
URU METALS LTD
F:NVRA
|
$4.04 Million |
|
Semilux International Ltd. Ordinary Shares
NASDAQ:SELX
|
$4.04 Million |
|
Stenocare AS
CO:STENO
|
$4.04 Million |
|
VIOL Co. Ltd
KQ:335890
|
$4.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dynaciate Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 188,194,546 to 198,269,000, a change of 10,074,454 (5.4%).
- Net income of 10,074,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM10.07 Million | +5.08% |
| Other Changes | RM454.00 | +0.0% |
| Total Change | RM- | 5.35% |
Book Value vs Market Value Analysis
This analysis compares Dynaciate Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-05-31 | RM0.16 | RM0.03 | x |
| 2017-05-31 | RM0.14 | RM0.03 | x |
| 2018-05-31 | RM0.13 | RM0.03 | x |
| 2019-05-31 | RM0.10 | RM0.03 | x |
| 2020-05-31 | RM0.06 | RM0.03 | x |
| 2021-05-31 | RM0.08 | RM0.03 | x |
| 2022-05-31 | RM0.10 | RM0.03 | x |
| 2023-05-31 | RM0.11 | RM0.03 | x |
| 2024-05-31 | RM0.12 | RM0.03 | x |
| 2025-05-31 | RM0.13 | RM0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dynaciate Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.53%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.35x
- Recent ROE (5.08%) is above the historical average (-24.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -189.80% | -22.26% | 0.87x | 9.77x | RM-49.70 Million |
| 2017 | -13.74% | -3.57% | 0.49x | 7.92x | RM-5.20 Million |
| 2018 | -27.85% | -9.78% | 0.69x | 4.10x | RM-8.29 Million |
| 2019 | -30.98% | -13.94% | 0.99x | 2.25x | RM-19.98 Million |
| 2020 | -55.06% | -30.76% | 0.55x | 3.23x | RM-21.53 Million |
| 2021 | 20.73% | 77.80% | 0.13x | 2.02x | RM6.52 Million |
| 2022 | 18.80% | 148.52% | 0.05x | 2.52x | RM9.02 Million |
| 2023 | 11.21% | 88.16% | 0.08x | 1.51x | RM1.94 Million |
| 2024 | 13.44% | 51.20% | 0.19x | 1.36x | RM6.47 Million |
| 2025 | 5.08% | 22.53% | 0.17x | 1.35x | RM-9.75 Million |
Industry Comparison
This section compares Dynaciate Group Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dynaciate Group Bhd (5178) | RM204.27 Million | -189.80% | 0.31x | $4.04 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |