Sapura Energy Bhd
Vantris Energy Berhad, an investment holding company, provides integrated energy services and solutions in Malaysia, Asia, Australia, the Americas, the Middle East, Africa, and internationally. The company operates through Engineering and Construction, Operations and Maintenance, Drilling, and Exploration and Production segments. It offers engineering, procurement, construction, and commissioning… Read more
Sapura Energy Bhd (5218) - Net Assets
Latest net assets as of October 2025: RM3.04 Billion MYR
Based on the latest financial reports, Sapura Energy Bhd (5218) has net assets worth RM3.04 Billion MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM12.20 Billion) and total liabilities (RM9.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM3.04 Billion |
| % of Total Assets | 24.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | -140.31% |
| 10-Year Change | -129.49% |
| Growth Volatility | 1068.98 |
Sapura Energy Bhd - Net Assets Trend (2011–2025)
This chart illustrates how Sapura Energy Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sapura Energy Bhd (2011–2025)
The table below shows the annual net assets of Sapura Energy Bhd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | RM-3.60 Billion | +14.67% |
| 2024-01-31 | RM-4.22 Billion | -45.27% |
| 2023-01-31 | RM-2.91 Billion | -3825.95% |
| 2022-01-31 | RM77.99 Million | -99.13% |
| 2021-01-31 | RM8.94 Billion | -2.59% |
| 2020-01-31 | RM9.17 Billion | -33.86% |
| 2019-01-31 | RM13.87 Billion | +46.78% |
| 2018-01-31 | RM9.45 Billion | -27.75% |
| 2017-01-31 | RM13.08 Billion | +7.10% |
| 2016-01-31 | RM12.21 Billion | +1.83% |
| 2015-01-31 | RM11.99 Billion | +17.57% |
| 2014-01-31 | RM10.20 Billion | +51.29% |
| 2013-01-31 | RM6.74 Billion | +314.86% |
| 2012-01-31 | RM1.63 Billion | +14.35% |
| 2011-01-31 | RM1.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sapura Energy Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4691.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM11.85 Billion | % |
| Other Components | RM1.83 Billion | % |
| Total Equity | RM-3.44 Billion | 100.00% |
Sapura Energy Bhd Competitors by Market Cap
The table below lists competitors of Sapura Energy Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tanvex BioPharma Inc
TW:6541
|
$106.58 Million |
|
Probi AB
ST:PROB
|
$106.63 Million |
|
Wireless Power Amplifier Module Inc
KQ:332570
|
$106.65 Million |
|
Benchmark Bankshares Inc
PINK:BMBN
|
$106.67 Million |
|
B Communications Ltd
PINK:BCOMF
|
$106.54 Million |
|
Polight ASA
OL:PLT
|
$106.53 Million |
|
vTv Therapeutics Inc
NASDAQ:VTVT
|
$106.52 Million |
|
GalaxiaMoneytree Co.Ltd
KQ:094480
|
$106.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sapura Energy Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -4,182,858,000 to -3,441,827,000, a change of 741,031,000.
- Net income of 189,525,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,223,619,000.
- Other factors increased equity by 1,775,125,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM189.53 Million | +5.51% |
| Other Comprehensive Income | RM-1.22 Billion | -35.55% |
| Other Changes | RM1.78 Billion | +51.58% |
| Total Change | RM- | % |
Book Value vs Market Value Analysis
This analysis compares Sapura Energy Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-01-31 | RM0.12 | RM0.37 | x |
| 2012-01-31 | RM5.17 | RM0.37 | x |
| 2013-01-31 | RM25.33 | RM0.37 | x |
| 2014-01-31 | RM35.49 | RM0.37 | x |
| 2015-01-31 | RM40.04 | RM0.37 | x |
| 2016-01-31 | RM40.88 | RM0.37 | x |
| 2017-01-31 | RM43.95 | RM0.37 | x |
| 2018-01-31 | RM31.78 | RM0.37 | x |
| 2019-01-31 | RM45.82 | RM0.37 | x |
| 2020-01-31 | RM11.52 | RM0.37 | x |
| 2021-01-31 | RM0.56 | RM0.37 | x |
| 2022-01-31 | RM0.11 | RM0.37 | x |
| 2023-01-31 | RM-3.60 | RM0.37 | x |
| 2024-01-31 | RM-5.22 | RM0.37 | x |
| 2025-01-31 | RM-3.75 | RM0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sapura Energy Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.03%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-763.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 21.78% | 11.02% | 0.61x | 3.26x | RM152.40 Million |
| 2013 | 8.28% | 7.59% | 0.45x | 2.40x | RM-109.12 Million |
| 2014 | 10.66% | 12.97% | 0.31x | 2.61x | RM67.43 Million |
| 2015 | 11.95% | 14.41% | 0.29x | 2.88x | RM234.15 Million |
| 2016 | -6.48% | -7.77% | 0.28x | 2.99x | RM-2.01 Billion |
| 2017 | 1.59% | 2.72% | 0.20x | 2.86x | RM-1.10 Billion |
| 2018 | -26.49% | -42.47% | 0.20x | 3.17x | RM-3.45 Billion |
| 2019 | 1.50% | 4.54% | 0.14x | 2.42x | RM-1.18 Billion |
| 2020 | -49.71% | -70.78% | 0.28x | 2.48x | RM-5.48 Billion |
| 2021 | -1.79% | -3.00% | 0.24x | 2.53x | RM-1.05 Billion |
| 2022 | -10663.22% | -220.98% | 0.26x | 189.10x | RM-9.07 Billion |
| 2023 | 0.00% | -69.38% | 0.36x | 0.00x | RM-2.87 Billion |
| 2024 | 0.00% | -11.78% | 0.31x | 0.00x | RM-90.37 Million |
| 2025 | 0.00% | 4.03% | 0.33x | 0.00x | RM533.71 Million |
Industry Comparison
This section compares Sapura Energy Bhd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $580,118,830
- Average return on equity (ROE) among peers: -9.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sapura Energy Bhd (5218) | RM3.04 Billion | 21.78% | 3.01x | $106.55 Million |
| Reservoir Link Energy Bhd (0219) | $21.17 Million | 15.37% | 0.78x | $9.11 Million |
| Ocean Vantage Holdings Bhd (0220) | $49.81 Million | 14.69% | 0.16x | $6.73 Million |
| Coastal Contracts Bhd (5071) | $1.09 Billion | -9.67% | 0.43x | $42.02 Million |
| Marine & General Bhd (5078) | $41.82 Million | -118.68% | 21.95x | $26.88 Million |
| Alam Maritim Resources Bhd (5115) | $-87.52 Million | 0.00% | 0.00x | $14.09 Million |
| Deleum Bhd (5132) | $358.25 Million | 4.76% | 0.70x | $34.93 Million |
| Petra Energy Bhd (5133) | $547.00 Million | 8.59% | 1.02x | $14.09 Million |
| Dayang Enterprise Holdings Bhd (5141) | $372.71 Million | 18.17% | 0.47x | $274.52 Million |
| Wah Seong Corporation Bhd (5142) | $775.89 Million | -29.42% | 2.36x | $84.25 Million |
| Malaysia Marine and Heavy Engineering Holdings Bhd (5186) | $2.64 Billion | 4.93% | 0.69x | $28.06 Million |