Xin Hwa Holdings Bhd
Xin Hwa Holdings Berhad, an investment holding company, engage in the provision of integrated logistics services in Malaysia, Singapore, and Indonesia. The company operates through three segments: Land Transport, Warehousing and Distribution; Manufacturing of Precision Machining Components and Parts; and Others. It offers cargo transportation services, such as consolidation and distribution of le… Read more
Xin Hwa Holdings Bhd (5267) - Net Assets
Latest net assets as of September 2025: RM194.17 Million MYR
Based on the latest financial reports, Xin Hwa Holdings Bhd (5267) has net assets worth RM194.17 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM403.23 Million) and total liabilities (RM209.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM194.17 Million |
| % of Total Assets | 48.16% |
| Annual Growth Rate | 8.49% |
| 5-Year Change | 5.4% |
| 10-Year Change | 52.76% |
| Growth Volatility | 15.77 |
Xin Hwa Holdings Bhd - Net Assets Trend (2015–2025)
This chart illustrates how Xin Hwa Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xin Hwa Holdings Bhd (2015–2025)
The table below shows the annual net assets of Xin Hwa Holdings Bhd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM194.82 Million | -8.46% |
| 2024-03-31 | RM212.82 Million | +12.95% |
| 2023-03-31 | RM188.42 Million | -6.45% |
| 2022-03-31 | RM201.41 Million | +8.97% |
| 2021-03-31 | RM184.84 Million | +2.53% |
| 2020-03-31 | RM180.29 Million | -1.02% |
| 2019-03-31 | RM182.14 Million | +25.30% |
| 2018-03-31 | RM145.36 Million | +6.29% |
| 2017-03-31 | RM136.76 Million | +7.23% |
| 2016-03-31 | RM127.54 Million | +47.90% |
| 2015-03-31 | RM86.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xin Hwa Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7692970000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM73.91 Million | 37.94% |
| Common Stock | RM120.90 Million | 62.06% |
| Other Components | RM10.00 | 0.00% |
| Total Equity | RM194.82 Million | 100.00% |
Xin Hwa Holdings Bhd Competitors by Market Cap
The table below lists competitors of Xin Hwa Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Castle Minerals Ltd
AU:CDT
|
$1.98 Million |
|
Visionstate Corp
PINK:VSSSF
|
$1.98 Million |
|
Thai Poly Acrylic Public Company Limited
BK:TPA
|
$1.98 Million |
|
Financiere Marjos SA
PA:FINM
|
$1.99 Million |
|
Bluechiip Ltd
AU:BCT
|
$1.98 Million |
|
Cover Technologies Inc
PINK:MGPRF
|
$1.98 Million |
|
I2 Enterprise Public Company Limited
BK:I2
|
$1.98 Million |
|
Argent BioPharma Limited
PINK:RGTLF
|
$1.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xin Hwa Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 206,778,877 to 194,819,480, a change of -11,959,397 (-5.8%).
- Net loss of 11,738,360 reduced equity.
- Dividend payments of 945,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-11.74 Million | -6.03% |
| Dividends Paid | RM945.00K | -0.49% |
| Other Changes | RM723.96K | +0.37% |
| Total Change | RM- | -5.78% |
Book Value vs Market Value Analysis
This analysis compares Xin Hwa Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.63 | RM0.14 | x |
| 2018-03-31 | RM0.67 | RM0.14 | x |
| 2019-03-31 | RM0.84 | RM0.14 | x |
| 2020-03-31 | RM0.83 | RM0.14 | x |
| 2021-03-31 | RM0.83 | RM0.14 | x |
| 2022-03-31 | RM0.82 | RM0.14 | x |
| 2023-03-31 | RM0.74 | RM0.14 | x |
| 2024-03-31 | RM0.81 | RM0.14 | x |
| 2025-03-31 | RM0.76 | RM0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xin Hwa Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.24%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.13x
- Recent ROE (-6.03%) is below the historical average (2.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 18.27% | 14.24% | 0.73x | 1.76x | RM7.13 Million |
| 2016 | 12.51% | 14.79% | 0.59x | 1.44x | RM3.20 Million |
| 2017 | 9.29% | 9.87% | 0.55x | 1.70x | RM-971.39K |
| 2018 | 7.15% | 9.54% | 0.44x | 1.70x | RM-4.14 Million |
| 2019 | 0.90% | 1.41% | 0.39x | 1.63x | RM-16.57 Million |
| 2020 | 0.60% | 0.91% | 0.34x | 1.90x | RM-16.96 Million |
| 2021 | 1.62% | 3.07% | 0.26x | 2.00x | RM-15.49 Million |
| 2022 | 2.29% | 4.38% | 0.28x | 1.89x | RM-15.52 Million |
| 2023 | -8.52% | -13.57% | 0.31x | 2.02x | RM-34.89 Million |
| 2024 | -10.29% | -17.65% | 0.28x | 2.11x | RM-41.95 Million |
| 2025 | -6.03% | -8.24% | 0.34x | 2.13x | RM-31.22 Million |
Industry Comparison
This section compares Xin Hwa Holdings Bhd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $313,861,119
- Average return on equity (ROE) among peers: 14.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xin Hwa Holdings Bhd (5267) | RM194.17 Million | 18.27% | 1.08x | $1.98 Million |
| Ancom Logistics Bhd (0048) | $24.85 Million | -16.61% | 1.11x | $4.14 Million |
| GD Express Carrier Bhd (0078) | $65.07 Million | 20.93% | 0.65x | $46.90 Million |
| Straits Inter Logistics Bhd (0080) | $85.37 Million | 4.75% | 0.73x | $7.08 Million |
| Tri-Mode System M Bhd (0199) | $92.65 Million | 2.66% | 0.82x | $653.68K |
| KGW Group Berhad (0282) | $3.63 Million | 59.95% | 2.88x | $2.11 Million |
| AGX Group Berhad (0299) | $5.29 Million | 10.57% | 12.50x | $12.26 Million |
| Sin-Kung Logistics Berhad (0305) | $27.71 Million | 33.86% | 2.09x | $2.17 Million |
| Harbour Link Group Bhd (2062) | $897.81 Million | 13.14% | 0.44x | $27.95 Million |
| POS Malaysia&Services Holdings Bhd (4634) | $1.57 Billion | 9.24% | 0.28x | $17.70 Million |
| Tasco Bhd (5140) | $363.71 Million | 8.08% | 1.06x | $16.93 Million |