Mr D I Y Group M Bhd
Mr D.I.Y. Group (M) Berhad, an investment holding company, engages in the retail of home improvement products, mass merchandise, games, toys, groceries, and related business and activities in Malaysia and Brunei. The company offers hardware, household, electrical, car accessories, furnishing, stationery and sports equipment, games and toys, gifts, food and beverages, jewelry, computer and handpho… Read more
Mr D I Y Group M Bhd (5296) - Net Assets
Latest net assets as of December 2025: RM2.02 Billion MYR
Based on the latest financial reports, Mr D I Y Group M Bhd (5296) has net assets worth RM2.02 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM3.92 Billion) and total liabilities (RM1.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM2.02 Billion |
| % of Total Assets | 51.43% |
| Annual Growth Rate | 34.59% |
| 5-Year Change | 75.47% |
| 10-Year Change | N/A |
| Growth Volatility | 61.7 |
Mr D I Y Group M Bhd - Net Assets Trend (2016–2025)
This chart illustrates how Mr D I Y Group M Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mr D I Y Group M Bhd (2016–2025)
The table below shows the annual net assets of Mr D I Y Group M Bhd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM2.02 Billion | +4.08% |
| 2024-12-31 | RM1.94 Billion | +11.02% |
| 2023-12-31 | RM1.75 Billion | +21.80% |
| 2022-12-31 | RM1.43 Billion | +24.68% |
| 2021-12-31 | RM1.15 Billion | +31.09% |
| 2020-12-31 | RM876.68 Million | +157.49% |
| 2019-12-31 | RM340.47 Million | -35.09% |
| 2018-12-31 | RM524.56 Million | +50.20% |
| 2017-12-31 | RM349.23 Million | +150.86% |
| 2016-12-31 | RM139.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mr D I Y Group M Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 544.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM1.64 Billion | 81.39% |
| Common Stock | RM374.21 Million | 18.56% |
| Other Comprehensive Income | RM993.00K | 0.05% |
| Total Equity | RM2.02 Billion | 100.00% |
Mr D I Y Group M Bhd Competitors by Market Cap
The table below lists competitors of Mr D I Y Group M Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Bairun Flavor & Fragrance Co Ltd
SHE:002568
|
$1.25 Billion |
|
TerraVest Industries Inc
PINK:TRRVF
|
$1.25 Billion |
|
flatexDEGIRO AG
PINK:FNNTF
|
$1.25 Billion |
|
JYP Entertainment Corporation
KQ:035900
|
$1.25 Billion |
|
Suven Pharmaceuticals Limited
NSE:SUVENPHAR
|
$1.24 Billion |
|
Perpetual Limited
PINK:PPTTF
|
$1.24 Billion |
|
HARMONIC DRIVE
F:K3R
|
$1.24 Billion |
|
Aisino Corp
SHG:600271
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mr D I Y Group M Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,937,535,000 to 2,016,543,000, a change of 79,008,000 (4.1%).
- Net income of 632,694,000 contributed positively to equity growth.
- Dividend payments of 568,310,000 reduced retained earnings.
- New share issuances of 15,101,000 increased equity.
- Other comprehensive income decreased equity by 3,763,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM632.69 Million | +31.38% |
| Dividends Paid | RM568.31 Million | -28.18% |
| Share Issuances | RM15.10 Million | +0.75% |
| Other Comprehensive Income | RM-3.76 Million | -0.19% |
| Other Changes | RM3.29 Million | +0.16% |
| Total Change | RM- | 4.08% |
Book Value vs Market Value Analysis
This analysis compares Mr D I Y Group M Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.02x to 7.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM92.81 | RM1.65 | x |
| 2017-12-31 | RM232.82 | RM1.65 | x |
| 2018-12-31 | RM349.71 | RM1.65 | x |
| 2019-12-31 | RM226.98 | RM1.65 | x |
| 2020-12-31 | RM0.35 | RM1.65 | x |
| 2021-12-31 | RM0.12 | RM1.65 | x |
| 2022-12-31 | RM0.15 | RM1.65 | x |
| 2023-12-31 | RM0.18 | RM1.65 | x |
| 2024-12-31 | RM0.20 | RM1.65 | x |
| 2025-12-31 | RM0.21 | RM1.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mr D I Y Group M Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.77%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 1.94x
- Recent ROE (31.38%) is below the historical average (51.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 105.35% | 17.72% | 1.33x | 4.45x | RM132.74 Million |
| 2017 | 60.13% | 17.08% | 1.27x | 2.76x | RM175.08 Million |
| 2018 | 58.78% | 17.41% | 1.28x | 2.64x | RM255.88 Million |
| 2019 | 93.27% | 13.96% | 1.25x | 5.36x | RM283.52 Million |
| 2020 | 38.46% | 13.17% | 1.14x | 2.57x | RM249.49 Million |
| 2021 | 37.58% | 12.80% | 1.25x | 2.35x | RM316.91 Million |
| 2022 | 33.01% | 11.87% | 1.20x | 2.32x | RM329.66 Million |
| 2023 | 32.13% | 12.86% | 1.23x | 2.03x | RM386.15 Million |
| 2024 | 29.36% | 12.23% | 1.22x | 1.96x | RM375.18 Million |
| 2025 | 31.38% | 12.77% | 1.26x | 1.94x | RM431.04 Million |
Industry Comparison
This section compares Mr D I Y Group M Bhd's net assets metrics with peer companies in the Home Improvement Retail industry.
No peer company data available for comparison.