MKH Oil Palm (East Kalimantan) Berhad
MKH Oil Palm (East Kalimantan) Berhad, an investment holding company, engages in the cultivation of oil palm. The company produces and sells crude palm oil and palm kernel. MKH Oil Palm (East Kalimantan) Berhad was incorporated in 2004 and is based in Kajang, Malaysia.
MKH Oil Palm (East Kalimantan) Berhad (5319) - Net Assets
Latest net assets as of September 2024: RM572.04 Million MYR
Based on the latest financial reports, MKH Oil Palm (East Kalimantan) Berhad (5319) has net assets worth RM572.04 Million MYR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM638.43 Million) and total liabilities (RM66.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM572.04 Million |
| % of Total Assets | 89.6% |
| Annual Growth Rate | 46.33% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 37.27 |
MKH Oil Palm (East Kalimantan) Berhad - Net Assets Trend (2020–2024)
This chart illustrates how MKH Oil Palm (East Kalimantan) Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MKH Oil Palm (East Kalimantan) Berhad (2020–2024)
The table below shows the annual net assets of MKH Oil Palm (East Kalimantan) Berhad from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | RM572.04 Million | +1.57% |
| 2023-09-30 | RM563.19 Million | +100.46% |
| 2022-09-30 | RM280.95 Million | +32.92% |
| 2021-09-30 | RM211.37 Million | +69.40% |
| 2020-09-30 | RM124.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MKH Oil Palm (East Kalimantan) Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2034.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM222.44 Million | 38.88% |
| Other Components | RM349.61 Million | 61.12% |
| Total Equity | RM572.04 Million | 100.00% |
MKH Oil Palm (East Kalimantan) Berhad Competitors by Market Cap
The table below lists competitors of MKH Oil Palm (East Kalimantan) Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dsr Wire
KO:069730
|
$28.03 Million |
|
MINERVA NEUROSC. DL-0001
F:4MNA
|
$28.05 Million |
|
Datagate Bilgisayar Malzemeleri Ticaret AS
IS:DGATE
|
$28.05 Million |
|
EcoFirst Consolidated Bhd
KLSE:3557
|
$28.07 Million |
|
Equitable Financial Corp
PINK:EQFN
|
$28.03 Million |
|
Evaxion Biotech AS
NASDAQ:EVAX
|
$28.02 Million |
|
Acarix A/S
ST:ACARIX
|
$28.01 Million |
|
Burgenland Holding Aktiengesellschaft
VI:BHD
|
$28.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MKH Oil Palm (East Kalimantan) Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 563,188,395 to 572,045,000, a change of 8,856,605 (1.6%).
- Net income of 63,562,000 contributed positively to equity growth.
- Dividend payments of 20,472,000 reduced retained earnings.
- Share repurchases of 1,126,000 reduced equity.
- New share issuances of 136,400,000 increased equity.
- Other factors decreased equity by 169,507,395.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM63.56 Million | +11.11% |
| Dividends Paid | RM20.47 Million | -3.58% |
| Share Repurchases | RM1.13 Million | -0.2% |
| Share Issuances | RM136.40 Million | +23.84% |
| Other Changes | RM-169.51 Million | -29.63% |
| Total Change | RM- | 1.57% |
Book Value vs Market Value Analysis
This analysis compares MKH Oil Palm (East Kalimantan) Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.07x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-09-30 | RM0.12 | RM0.61 | x |
| 2021-09-30 | RM0.20 | RM0.61 | x |
| 2022-09-30 | RM0.26 | RM0.61 | x |
| 2023-09-30 | RM0.55 | RM0.61 | x |
| 2024-09-30 | RM0.56 | RM0.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MKH Oil Palm (East Kalimantan) Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.11%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.05%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.12x
- Recent ROE (11.11%) is below the historical average (17.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 14.57% | 6.30% | 0.61x | 3.82x | RM5.59 Million |
| 2021 | 35.55% | 23.55% | 0.64x | 2.36x | RM51.90 Million |
| 2022 | 20.75% | 17.59% | 0.66x | 1.79x | RM28.78 Million |
| 2023 | 5.49% | 9.14% | 0.54x | 1.12x | RM-25.42 Million |
| 2024 | 11.11% | 18.05% | 0.55x | 1.12x | RM6.36 Million |
Industry Comparison
This section compares MKH Oil Palm (East Kalimantan) Berhad's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $377,826,757
- Average return on equity (ROE) among peers: -11.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MKH Oil Palm (East Kalimantan) Berhad (5319) | RM572.04 Million | 14.57% | 0.12x | $28.03 Million |
| Green Ocean Corporation Bhd (0074) | $20.50 Million | 0.66% | 1.26x | $2.01 Million |
| MAG Holdings Berhad (0095) | $767.53 Million | 4.45% | 0.40x | $29.82 Million |
| Greenyield Bhd (0136) | $68.86 Million | 7.90% | 0.29x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $36.07 Million | -118.86% | 2.26x | $7.31 Million |
| Matang Bhd (0189) | $246.80 Million | 1.06% | 0.02x | $17.51 Million |
| Pinehill Pacific Bhd (1902) | $110.00 Million | -10.00% | 2.40x | $6.70 Million |
| Chin Teck Plantations Bhd (1929) | $616.00 Million | 8.60% | 0.02x | $63.22 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $596.00 Million | -0.67% | 0.11x | $25.76 Million |
| TDM Berhad (2054) | $708.78 Million | -4.16% | 1.46x | $24.43 Million |