Feytech Holdings Berhad
Feytech Holdings Berhad, through its subsidiaries, manufactures and sells automotive covers and seats in Malaysia, Singapore, Australia, New Zealand, and internationally. It operates through Automotive Seat Covers, Interior Parts Covers, and Automotive Seats segments. The company offers automotive seat covers; interior part covers comprising door ornament, steering wheel, gear knob, handbrake han… Read more
Feytech Holdings Berhad (5322) - Net Assets
Latest net assets as of September 2025: RM251.85 Million MYR
Based on the latest financial reports, Feytech Holdings Berhad (5322) has net assets worth RM251.85 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM329.15 Million) and total liabilities (RM77.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM251.85 Million |
| % of Total Assets | 76.52% |
| Annual Growth Rate | 40.17% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 60.4 |
Feytech Holdings Berhad - Net Assets Trend (2020–2024)
This chart illustrates how Feytech Holdings Berhad's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Feytech Holdings Berhad (2020–2024)
The table below shows the annual net assets of Feytech Holdings Berhad from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM244.23 Million | +12.32% |
| 2023-12-31 | RM217.44 Million | +154.37% |
| 2022-12-31 | RM85.48 Million | +17.42% |
| 2021-12-31 | RM72.80 Million | +15.08% |
| 2020-12-31 | RM63.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Feytech Holdings Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 111.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM130.66 Million | 53.50% |
| Common Stock | RM199.26 Million | 81.59% |
| Total Equity | RM244.23 Million | 100.00% |
Feytech Holdings Berhad Competitors by Market Cap
The table below lists competitors of Feytech Holdings Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dancomech Holdings Bhd
KLSE:5276
|
$13.02 Million |
|
Caesarstone Ltd
NASDAQ:CSTE
|
$13.03 Million |
|
Rackla Metals Inc
PINK:RMETF
|
$13.03 Million |
|
ML SYSTEM SA ZY1
F:6UX
|
$13.04 Million |
|
OT Logistics S.A
WAR:OTS
|
$13.02 Million |
|
M.K. Real Estate Development Public Company Limited
BK:MK
|
$13.01 Million |
|
Grande Portage Resources Ltd
OTCQB:GPTRF
|
$13.01 Million |
|
SLCRF
OTCQX:SLCRF
|
$13.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feytech Holdings Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 217,444,000 to 244,234,000, a change of 26,790,000 (12.3%).
- Net income of 47,638,000 contributed positively to equity growth.
- Dividend payments of 42,989,000 reduced retained earnings.
- Other factors increased equity by 22,141,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM47.64 Million | +19.51% |
| Dividends Paid | RM42.99 Million | -17.6% |
| Other Changes | RM22.14 Million | +9.07% |
| Total Change | RM- | 12.32% |
Book Value vs Market Value Analysis
This analysis compares Feytech Holdings Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.20x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | RM0.08 | RM0.24 | x |
| 2021-12-31 | RM0.09 | RM0.24 | x |
| 2022-12-31 | RM0.10 | RM0.24 | x |
| 2023-12-31 | RM0.26 | RM0.24 | x |
| 2024-12-31 | RM0.39 | RM0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feytech Holdings Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.51%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.56%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.32x
- Recent ROE (19.51%) is below the historical average (25.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 28.65% | 22.84% | 0.81x | 1.54x | RM11.80 Million |
| 2021 | 26.17% | 22.36% | 0.75x | 1.56x | RM11.77 Million |
| 2022 | 32.28% | 21.75% | 0.87x | 1.71x | RM19.04 Million |
| 2023 | 20.18% | 20.77% | 0.73x | 1.34x | RM22.13 Million |
| 2024 | 19.51% | 21.56% | 0.69x | 1.32x | RM23.21 Million |
Industry Comparison
This section compares Feytech Holdings Berhad's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $253,046,674
- Average return on equity (ROE) among peers: 11.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feytech Holdings Berhad (5322) | RM251.85 Million | 28.65% | 0.31x | $13.02 Million |
| Eversafe Rubber Bhd (0190) | $65.06 Million | 4.25% | 0.76x | $1.20 Million |
| Betamek Bhd (0263) | $86.96 Million | 14.04% | 0.45x | $11.01 Million |
| KHPT Holdings Berhad (0322) | $28.09 Million | 31.32% | 1.02x | $2.10 Million |
| MSB Global Group Berhad (0350) | $38.18 Million | 49.46% | 0.54x | $3.62 Million |
| APM Automotive Holdings Bhd (5015) | $1.23 Billion | 3.18% | 0.34x | $36.74 Million |
| ABM Fujiya Bhd (5198) | $159.98 Million | 1.16% | 0.62x | $814.00K |
| Globaltec Formation Bhd (5220) | $370.00 Million | -10.00% | 0.35x | $23.80 Million |
| Solid Automotive Bhd (5242) | $141.56 Million | 1.00% | 0.66x | $5.00 Million |
| Pecca Group Bhd (5271) | $156.93 Million | 9.26% | 0.16x | $66.22 Million |