Petronas Dagangan Bhd

KLSE:5681 Malaysia Oil & Gas Refining & Marketing
Market Cap
$4.83 Billion
RM21.78 Billion MYR
Market Cap Rank
#5569 Global
#20 in Malaysia
Share Price
RM21.92
Change (1 day)
+0.09%
52-Week Range
RM17.32 - RM23.70
All Time High
RM23.75
About

PETRONAS Dagangan Berhad, together with its subsidiaries, engages in retailing and marketing of downstream petroleum products primarily in Malaysia. It operates through Retail, Commercial, and Convenience segments. The company offers lubricant products, including passenger car motor, motorcycle, and heavy duty engine oil, as well as automotive function fluid; credit and gift cards; EV charging st… Read more

Petronas Dagangan Bhd (5681) - Net Assets

Latest net assets as of September 2025: RM6.07 Billion MYR

Based on the latest financial reports, Petronas Dagangan Bhd (5681) has net assets worth RM6.07 Billion MYR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM10.90 Billion) and total liabilities (RM4.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM6.07 Billion
% of Total Assets 55.65%
Annual Growth Rate 3.64%
5-Year Change 6.93%
10-Year Change 21.77%
Growth Volatility 5.39

Petronas Dagangan Bhd - Net Assets Trend (2005–2024)

This chart illustrates how Petronas Dagangan Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Petronas Dagangan Bhd (2005–2024)

The table below shows the annual net assets of Petronas Dagangan Bhd from 2005 to 2024.

Year Net Assets Change
2024-12-31 RM6.07 Billion +3.98%
2023-12-31 RM5.84 Billion +0.85%
2022-12-31 RM5.79 Billion +3.06%
2021-12-31 RM5.62 Billion -1.06%
2020-12-31 RM5.68 Billion -5.59%
2019-12-31 RM6.01 Billion +1.25%
2018-12-31 RM5.94 Billion -1.71%
2017-12-31 RM6.04 Billion +13.20%
2016-12-31 RM5.34 Billion +7.07%
2015-12-31 RM4.98 Billion +4.01%
2014-12-31 RM4.79 Billion -0.78%
2013-12-31 RM4.83 Billion -0.33%
2012-12-31 RM4.85 Billion +0.69%
2011-12-31 RM4.81 Billion -0.39%
2010-12-31 RM4.83 Billion +5.15%
2009-12-31 RM4.59 Billion +9.06%
2008-12-31 RM4.21 Billion +6.26%
2007-12-31 RM3.96 Billion +11.89%
2006-12-31 RM3.54 Billion +15.19%
2005-12-31 RM3.08 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Petronas Dagangan Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 497770400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM4.98 Billion 83.37%
Common Stock RM993.45 Million 16.64%
Other Comprehensive Income RM-305.00K -0.01%
Total Equity RM5.97 Billion 100.00%

Petronas Dagangan Bhd Competitors by Market Cap

The table below lists competitors of Petronas Dagangan Bhd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Petronas Dagangan Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,768,399,000 to 5,970,853,000, a change of 202,454,000 (3.5%).
  • Net income of 1,086,628,000 contributed positively to equity growth.
  • Dividend payments of 884,174,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM1.09 Billion +18.2%
Dividends Paid RM884.17 Million -14.81%
Total Change RM- 3.51%

Book Value vs Market Value Analysis

This analysis compares Petronas Dagangan Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.65x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 7.20x to 3.65x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 RM3.05 RM21.92 x
2006-12-31 RM3.51 RM21.92 x
2007-12-31 RM3.94 RM21.92 x
2008-12-31 RM4.19 RM21.92 x
2009-12-31 RM4.59 RM21.92 x
2010-12-31 RM4.83 RM21.92 x
2011-12-31 RM4.81 RM21.92 x
2012-12-31 RM4.84 RM21.92 x
2013-12-31 RM4.82 RM21.92 x
2014-12-31 RM4.78 RM21.92 x
2015-12-31 RM4.98 RM21.92 x
2016-12-31 RM5.34 RM21.92 x
2017-12-31 RM6.04 RM21.92 x
2018-12-31 RM5.94 RM21.92 x
2019-12-31 RM6.02 RM21.92 x
2020-12-31 RM5.68 RM21.92 x
2021-12-31 RM5.62 RM21.92 x
2022-12-31 RM5.78 RM21.92 x
2023-12-31 RM5.81 RM21.92 x
2024-12-31 RM6.01 RM21.92 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Petronas Dagangan Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 18.20%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.86%
  • • Asset Turnover: 3.41x
  • • Equity Multiplier: 1.86x
  • Recent ROE (18.20%) is above the historical average (15.59%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 16.68% 3.05% 2.68x 2.04x RM202.09 Million
2006 18.54% 3.32% 2.99x 1.87x RM297.86 Million
2007 17.05% 2.99% 2.59x 2.20x RM276.04 Million
2008 13.97% 2.39% 3.70x 1.58x RM165.43 Million
2009 16.62% 3.66% 2.62x 1.73x RM301.67 Million
2010 18.27% 3.76% 2.74x 1.77x RM396.43 Million
2012 17.40% 2.84% 2.97x 2.06x RM355.84 Million
2013 16.95% 2.51% 3.18x 2.12x RM332.74 Million
2014 10.55% 1.55% 3.39x 2.01x RM26.35 Million
2015 15.95% 3.14% 3.12x 1.63x RM294.74 Million
2016 17.81% 4.34% 2.33x 1.77x RM414.31 Million
2017 25.65% 5.76% 2.74x 1.62x RM939.33 Million
2018 14.41% 2.83% 3.28x 1.56x RM260.14 Million
2019 13.88% 2.74% 3.03x 1.67x RM231.94 Million
2020 4.89% 1.47% 2.24x 1.48x RM-288.41 Million
2021 9.49% 2.35% 2.34x 1.72x RM-28.45 Million
2022 13.52% 2.11% 3.26x 1.96x RM202.32 Million
2023 16.35% 2.51% 3.27x 1.99x RM366.24 Million
2024 18.20% 2.86% 3.41x 1.86x RM489.54 Million

Industry Comparison

This section compares Petronas Dagangan Bhd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.

Industry Context

  • Industry: Oil & Gas Refining & Marketing
  • Average net assets among peers: $915,904,277
  • Average return on equity (ROE) among peers: -120.57%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Petronas Dagangan Bhd (5681) RM6.07 Billion 16.68% 0.80x $1.62 Billion
Hiap Huat Holdings Bhd (0160) $57.73 Million 3.36% 0.40x $3.23 Million
Petron Malaysia Refining Marketing (3042) $2.36 Billion 0.76% 0.97x $59.50 Million
Hengyuan Refining Company Bhd (4324) $325.00 Million -365.85% 7.65x $41.43 Million