Kumpulan Perangsang Selangor
Kumpulan Perangsang Selangor Berhad engages in manufacturing, trading, licensing, infrastructure, oil and gas, and property investment businesses. The company operates through Manufacturing, Trading, Infrastructure, Investment holding, and Others segments. It offers mould engineering and fabrication, precision injection moulding, secondary processes, and assembly services; manufactures precision … Read more
Kumpulan Perangsang Selangor (5843) - Net Assets
Latest net assets as of September 2025: RM1.10 Billion MYR
Based on the latest financial reports, Kumpulan Perangsang Selangor (5843) has net assets worth RM1.10 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.54 Billion) and total liabilities (RM441.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.10 Billion |
| % of Total Assets | 71.31% |
| Annual Growth Rate | -1.09% |
| 5-Year Change | 12.54% |
| 10-Year Change | -10.9% |
| Growth Volatility | 8.36 |
Kumpulan Perangsang Selangor - Net Assets Trend (2012–2024)
This chart illustrates how Kumpulan Perangsang Selangor's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kumpulan Perangsang Selangor (2012–2024)
The table below shows the annual net assets of Kumpulan Perangsang Selangor from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM1.12 Billion | +5.24% |
| 2023-12-31 | RM1.06 Billion | -0.11% |
| 2022-12-31 | RM1.06 Billion | +2.24% |
| 2021-12-31 | RM1.04 Billion | +4.71% |
| 2020-12-31 | RM993.63 Million | +3.75% |
| 2019-12-31 | RM957.76 Million | -15.56% |
| 2018-12-31 | RM1.13 Billion | -16.70% |
| 2017-12-31 | RM1.36 Billion | +2.53% |
| 2016-12-31 | RM1.33 Billion | +5.82% |
| 2015-12-31 | RM1.25 Billion | +2.62% |
| 2014-12-31 | RM1.22 Billion | +8.52% |
| 2013-12-31 | RM1.13 Billion | -11.68% |
| 2012-12-31 | RM1.28 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kumpulan Perangsang Selangor's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM545.87 Million | 50.13% |
| Common Stock | RM537.93 Million | 49.40% |
| Other Components | RM5.04 Million | 0.46% |
| Total Equity | RM1.09 Billion | 100.00% |
Kumpulan Perangsang Selangor Competitors by Market Cap
The table below lists competitors of Kumpulan Perangsang Selangor ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Talbros Automotive Components Limited
NSE:TALBROAUTO
|
$63.70 Million |
|
Waratah Minerals Limited
F:0FS0
|
$63.70 Million |
|
ShareHope Medicine Co Ltd
TWO:8403
|
$63.70 Million |
|
Imagicaaworld Entertainment Limited
NSE:IMAGICAA
|
$63.70 Million |
|
SESHAASAI TECHNOLOGIES L
NSE:STYL
|
$63.67 Million |
|
CareRx Corporation
PINK:CHHHF
|
$63.66 Million |
|
Paninvest Tbk
JK:PNIN
|
$63.64 Million |
|
PT Temas Tbk
JK:TMAS
|
$63.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kumpulan Perangsang Selangor's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,062,510,000 to 1,088,834,000, a change of 26,324,000 (2.5%).
- Net income of 73,123,000 contributed positively to equity growth.
- Dividend payments of 34,930,000 reduced retained earnings.
- Other factors decreased equity by 11,869,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM73.12 Million | +6.72% |
| Dividends Paid | RM34.93 Million | -3.21% |
| Other Changes | RM-11.87 Million | -1.09% |
| Total Change | RM- | 2.48% |
Book Value vs Market Value Analysis
This analysis compares Kumpulan Perangsang Selangor's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM2.47 | RM0.56 | x |
| 2017-12-31 | RM2.53 | RM0.56 | x |
| 2018-12-31 | RM2.11 | RM0.56 | x |
| 2019-12-31 | RM1.78 | RM0.56 | x |
| 2020-12-31 | RM1.85 | RM0.56 | x |
| 2021-12-31 | RM1.94 | RM0.56 | x |
| 2022-12-31 | RM1.98 | RM0.56 | x |
| 2023-12-31 | RM1.98 | RM0.56 | x |
| 2024-12-31 | RM2.03 | RM0.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kumpulan Perangsang Selangor utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.87%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.47x
- Recent ROE (6.72%) is above the historical average (2.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 7.36% | 67.66% | 0.08x | 1.38x | RM-35.04 Million |
| 2017 | 4.32% | 16.26% | 0.19x | 1.43x | RM-77.40 Million |
| 2018 | -18.12% | -35.30% | 0.27x | 1.91x | RM-318.97 Million |
| 2019 | 2.81% | 3.10% | 0.38x | 2.40x | RM-68.89 Million |
| 2020 | 3.43% | 3.17% | 0.47x | 2.29x | RM-65.25 Million |
| 2021 | 5.50% | 4.31% | 0.58x | 2.20x | RM-46.84 Million |
| 2022 | 6.88% | 6.30% | 0.54x | 2.03x | RM-33.15 Million |
| 2023 | 0.83% | 0.85% | 0.49x | 1.99x | RM-97.38 Million |
| 2024 | 6.72% | 6.87% | 0.66x | 1.47x | RM-35.76 Million |
Industry Comparison
This section compares Kumpulan Perangsang Selangor's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $102,489,553
- Average return on equity (ROE) among peers: 5.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kumpulan Perangsang Selangor (5843) | RM1.10 Billion | 7.36% | 0.40x | $63.68 Million |
| Mestron Holdings (0207) | $133.18 Million | 8.22% | 0.51x | $13.22 Million |
| Volcano Bhd (0232) | $67.65 Million | 7.07% | 0.10x | $2.97 Million |
| CEKD Bhd (0238) | $37.51 Million | 16.10% | 0.45x | $2.22 Million |
| Coraza Integrated Technology Bhd (0240) | $24.62 Million | 14.02% | 0.86x | $22.53 Million |
| SFP Tech Holdings Bhd (0251) | $197.22 Million | 19.84% | 0.48x | $15.02 Million |
| Wentel Engineering Holdings Berhad (0298) | $67.39 Million | 18.41% | 0.37x | $15.04 Million |
| Chemlite Innovation Berhad (0348) | $10.17 Million | 88.53% | 2.12x | $7.81 Million |
| Seremban Engineering Bhd (5163) | $25.52 Million | -141.72% | 3.68x | $1.36 Million |
| Uwc Bhd (5292) | $304.78 Million | 30.03% | 0.18x | $374.15 Million |
| APB Resources Bhd (5568) | $156.86 Million | -0.79% | 0.07x | $2.25 Million |