Woodlandor Holdings Bhd
Woodlandor Holdings Berhad, an investment holding company, develops and produces wood-based products for the building and construction industry primarily in Malaysia and internationally. It operates through Manufacturing, Trading, and Property Development segments. The company manufactures and markets fire resistant doors, decorative fire-resistant doors, normal plywood flush doors, door and wind… Read more
Woodlandor Holdings Bhd (7025) - Net Assets
Latest net assets as of September 2025: RM31.84 Million MYR
Based on the latest financial reports, Woodlandor Holdings Bhd (7025) has net assets worth RM31.84 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM39.58 Million) and total liabilities (RM7.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM31.84 Million |
| % of Total Assets | 80.44% |
| Annual Growth Rate | -1.52% |
| 5-Year Change | -2.46% |
| 10-Year Change | -20.88% |
| Growth Volatility | 7.13 |
Woodlandor Holdings Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Woodlandor Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Woodlandor Holdings Bhd (2012–2024)
The table below shows the annual net assets of Woodlandor Holdings Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM32.45 Million | +5.77% |
| 2023-12-31 | RM30.68 Million | -4.66% |
| 2022-12-31 | RM32.18 Million | -8.28% |
| 2021-12-31 | RM35.09 Million | +5.46% |
| 2020-12-31 | RM33.27 Million | -12.51% |
| 2019-12-31 | RM38.03 Million | -15.75% |
| 2018-12-31 | RM45.14 Million | +4.35% |
| 2017-12-31 | RM43.26 Million | +0.39% |
| 2016-12-31 | RM43.09 Million | +5.05% |
| 2015-12-31 | RM41.02 Million | +0.04% |
| 2014-12-31 | RM41.00 Million | +5.13% |
| 2013-12-31 | RM39.00 Million | 0.00% |
| 2012-12-31 | RM39.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Woodlandor Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 842.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM40.00 Million | 123.26% |
| Total Equity | RM32.45 Million | 100.00% |
Woodlandor Holdings Bhd Competitors by Market Cap
The table below lists competitors of Woodlandor Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sage Group PLC
LSE:SGE
|
$925.09K |
|
GS TECHS LTD (DI)
F:6Y3
|
$926.35K |
|
Green Battery Minerals Inc
OTCQB:GBMIF
|
$926.50K |
|
Pacific Mining Limited
AU:PFM
|
$926.57K |
|
Minera IRL Limited
PINK:MRLLF
|
$924.54K |
|
Seya Industries Limited
NSE:SEYAIND
|
$924.28K |
|
Arch Therapeutics Inc
OTCQB:ARTH
|
$923.89K |
|
Exceed World Inc
PINK:EXDW
|
$922.40K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woodlandor Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,684,410 to 32,453,400, a change of 1,768,990 (5.8%).
- Net income of 1,768,990 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM1.77 Million | +5.45% |
| Total Change | RM- | 5.77% |
Book Value vs Market Value Analysis
This analysis compares Woodlandor Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.57x to 0.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM1.03 | RM0.58 | x |
| 2016-12-31 | RM1.08 | RM0.58 | x |
| 2017-12-31 | RM1.08 | RM0.58 | x |
| 2018-12-31 | RM1.13 | RM0.58 | x |
| 2019-12-31 | RM0.95 | RM0.58 | x |
| 2020-12-31 | RM0.83 | RM0.58 | x |
| 2021-12-31 | RM0.88 | RM0.58 | x |
| 2022-12-31 | RM0.80 | RM0.58 | x |
| 2023-12-31 | RM0.77 | RM0.58 | x |
| 2024-12-31 | RM0.81 | RM0.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woodlandor Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.45%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.62%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.24x
- Recent ROE (5.45%) is above the historical average (-2.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 1.34% | 2.11% | 0.46x | 1.38x | RM-3.55 Million |
| 2016 | 4.81% | 7.89% | 0.47x | 1.30x | RM-2.24 Million |
| 2017 | 0.39% | 0.68% | 0.43x | 1.31x | RM-4.16 Million |
| 2018 | 4.17% | 7.61% | 0.42x | 1.29x | RM-2.63 Million |
| 2019 | -17.11% | -48.07% | 0.28x | 1.28x | RM-10.31 Million |
| 2020 | -14.30% | -49.41% | 0.21x | 1.39x | RM-8.08 Million |
| 2021 | 5.18% | 24.76% | 0.17x | 1.24x | RM-1.69 Million |
| 2022 | -9.03% | -30.38% | 0.23x | 1.27x | RM-6.12 Million |
| 2023 | -4.89% | -11.62% | 0.32x | 1.32x | RM-4.57 Million |
| 2024 | 5.45% | 12.62% | 0.35x | 1.24x | RM-1.48 Million |
Industry Comparison
This section compares Woodlandor Holdings Bhd's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $271,087,406
- Average return on equity (ROE) among peers: -6.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woodlandor Holdings Bhd (7025) | RM31.84 Million | 1.34% | 0.24x | $924.70K |
| Kanger International Bhd (0170) | $299.84 Million | -50.54% | 0.06x | $5.15 Million |
| Mieco Chipboard Bhd (5001) | $402.71 Million | 11.91% | 0.49x | $31.77 Million |
| NWP Holdings Bhd (5025) | $50.00 Million | -6.00% | 0.12x | $2.92 Million |
| Annum Bhd (5082) | $47.16 Million | -23.54% | 0.45x | $98.68K |
| HeveaBoard Bhd (5095) | $425.80 Million | 2.19% | 0.19x | $8.39 Million |
| Focus Lumber Bhd (5197) | $116.00 Million | 10.34% | 0.14x | $4.46 Million |
| Minho M Bhd (5576) | $374.87 Million | 0.83% | 0.32x | $7.94 Million |
| Golden Pharos Bhd (5649) | $68.39 Million | -9.79% | 0.48x | $1.66 Million |
| Subur Tiasa Holdings Bhd (6904) | $655.00 Million | 5.19% | 0.44x | $4.88 Million |