Borneo Oil Bhd
Borneo Oil Berhad, an investment holding company, operates and franchises fast food restaurants primarily in Malaysia. The company operates through Food and Franchise Operations; Property Investment and Management; and Resources and Sustainable Energy segments. It engages in the ownership and management of restaurant chains, food manufacturing, and franchise operations; and various food-related b… Read more
Borneo Oil Bhd (7036) - Net Assets
Latest net assets as of July 2025: RM648.77 Million MYR
Based on the latest financial reports, Borneo Oil Bhd (7036) has net assets worth RM648.77 Million MYR as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM769.83 Million) and total liabilities (RM121.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM648.77 Million |
| % of Total Assets | 84.27% |
| Annual Growth Rate | 11.05% |
| 5-Year Change | -15.67% |
| 10-Year Change | 20.31% |
| Growth Volatility | 27.78 |
Borneo Oil Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Borneo Oil Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Borneo Oil Bhd (2013–2025)
The table below shows the annual net assets of Borneo Oil Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | RM647.21 Million | -30.36% |
| 2024-01-31 | RM929.40 Million | +4.67% |
| 2023-01-31 | RM887.92 Million | +1.42% |
| 2022-01-31 | RM875.51 Million | +14.08% |
| 2021-01-31 | RM767.44 Million | +14.24% |
| 2020-01-31 | RM671.81 Million | -0.25% |
| 2019-01-31 | RM673.48 Million | -1.15% |
| 2018-01-31 | RM681.34 Million | +15.13% |
| 2017-01-31 | RM591.78 Million | +10.01% |
| 2016-01-31 | RM537.95 Million | +89.42% |
| 2015-01-31 | RM284.00 Million | +43.43% |
| 2014-01-31 | RM198.00 Million | +7.61% |
| 2013-01-31 | RM184.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Borneo Oil Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 142.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM727.26 Million | 112.37% |
| Total Equity | RM647.21 Million | 100.00% |
Borneo Oil Bhd Competitors by Market Cap
The table below lists competitors of Borneo Oil Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OCR Group Bhd
KLSE:7071
|
$12.53 Million |
|
Goa Carbon Limited
NSE:GOACARBON
|
$12.54 Million |
|
Eden Research plc
PINK:EDNSF
|
$12.54 Million |
|
Icape Holding
PA:ALICA
|
$12.55 Million |
|
Myriad Uranium Corp.
OTCGREY:MYRUF
|
$12.52 Million |
|
Sirios Resources Inc
OTCQB:SIREF
|
$12.52 Million |
|
KineMaster Corporation
KQ:139670
|
$12.52 Million |
|
KINGFISH COMPANY EO -01
F:93G
|
$12.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Borneo Oil Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 929,401,850 to 647,212,660, a change of -282,189,190 (-30.4%).
- Net loss of 300,060,890 reduced equity.
- Share repurchases of 14,034,350 reduced equity.
- New share issuances of 14,034,350 increased equity.
- Other factors increased equity by 17,871,700.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-300.06 Million | -46.36% |
| Share Repurchases | RM14.03 Million | -2.17% |
| Share Issuances | RM14.03 Million | +2.17% |
| Other Changes | RM17.87 Million | +2.76% |
| Total Change | RM- | -30.36% |
Book Value vs Market Value Analysis
This analysis compares Borneo Oil Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-01-31 | RM0.12 | RM0.01 | x |
| 2017-01-31 | RM0.14 | RM0.01 | x |
| 2018-01-31 | RM0.13 | RM0.01 | x |
| 2019-01-31 | RM0.13 | RM0.01 | x |
| 2020-01-31 | RM0.13 | RM0.01 | x |
| 2021-01-31 | RM0.56 | RM0.01 | x |
| 2022-01-31 | RM0.53 | RM0.01 | x |
| 2023-01-31 | RM0.38 | RM0.01 | x |
| 2024-01-31 | RM0.08 | RM0.01 | x |
| 2025-01-31 | RM0.05 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Borneo Oil Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -46.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -364.34%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.19x
- Recent ROE (-46.36%) is below the historical average (-2.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.13% | 9.46% | 0.17x | 1.34x | RM-42.34 Million |
| 2017 | 7.85% | 28.88% | 0.20x | 1.38x | RM-12.73 Million |
| 2018 | -0.87% | -4.30% | 0.19x | 1.05x | RM-74.03 Million |
| 2019 | -0.98% | -7.10% | 0.13x | 1.09x | RM-73.96 Million |
| 2020 | 0.24% | 1.81% | 0.12x | 1.09x | RM-65.58 Million |
| 2021 | 3.71% | 55.41% | 0.06x | 1.07x | RM-48.26 Million |
| 2022 | 6.18% | 61.83% | 0.09x | 1.08x | RM-33.45 Million |
| 2023 | -1.49% | -15.55% | 0.09x | 1.09x | RM-102.01 Million |
| 2024 | 3.91% | 46.25% | 0.08x | 1.11x | RM-56.61 Million |
| 2025 | -46.36% | -364.34% | 0.11x | 1.19x | RM-364.78 Million |
Industry Comparison
This section compares Borneo Oil Bhd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $2,612,093,375
- Average return on equity (ROE) among peers: -4.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Borneo Oil Bhd (7036) | RM648.77 Million | 2.13% | 0.19x | $12.53 Million |
| Digistar Corporation Bhd (0029) | $64.23 Million | 20.26% | 5.59x | $1.85 Million |
| Key Alliance Group Bhd (0036) | $41.31 Million | -10.37% | 0.81x | $1.39 Million |
| MSCM Holdings Bhd (0041) | $30.95 Million | 18.15% | 0.52x | $1.48 Million |
| Asdion Bhd (0068) | $11.85 Million | -65.79% | 0.48x | $1.33 Million |
| EA Holdings Bhd (0154) | $121.62 Million | -44.30% | 0.11x | $3.07 Million |
| Sports Toto Berhad (1562) | $1.25 Billion | 18.98% | 2.20x | $173.30 Million |
| Batu Kawan Bhd (1899) | $8.87 Billion | 5.88% | 0.60x | $248.59 Million |
| Hap Seng Consolidated Bhd (3034) | $6.42 Billion | 17.20% | 0.90x | $288.24 Million |
| Berjaya Assets Bhd (3239) | $2.01 Billion | -6.15% | 0.63x | $25.63 Million |
| IJM Corporation Bhd (3336) | $7.30 Billion | 5.77% | 1.07x | $1.78 Billion |