CB Industrial Product Holding
CB Industrial Product Holding Berhad, an investment holding company, manufactures and sells palm oil mill equipment and related spare parts in Indonesia, Malaysia, Papua New Guinea, Thailand, Africa, and Central American region. The company operates through Palm Oil Equipment and Engineering, Special Purpose Vehicles, and Refinery Segments. Its products include screw presses, digesters, sludge ce… Read more
CB Industrial Product Holding (7076) - Net Assets
Latest net assets as of September 2025: RM786.34 Million MYR
Based on the latest financial reports, CB Industrial Product Holding (7076) has net assets worth RM786.34 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.13 Billion) and total liabilities (RM346.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM786.34 Million |
| % of Total Assets | 69.39% |
| Annual Growth Rate | 10.19% |
| 5-Year Change | 2.54% |
| 10-Year Change | 18.66% |
| Growth Volatility | 10.35 |
CB Industrial Product Holding - Net Assets Trend (2006–2024)
This chart illustrates how CB Industrial Product Holding's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CB Industrial Product Holding (2006–2024)
The table below shows the annual net assets of CB Industrial Product Holding from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM839.23 Million | -2.62% |
| 2023-12-31 | RM861.83 Million | +6.45% |
| 2022-12-31 | RM809.59 Million | -3.55% |
| 2021-12-31 | RM839.36 Million | +2.56% |
| 2020-12-31 | RM818.42 Million | +1.78% |
| 2019-12-31 | RM804.12 Million | -0.92% |
| 2018-12-31 | RM811.60 Million | +3.31% |
| 2017-12-31 | RM785.61 Million | +1.60% |
| 2016-12-31 | RM773.21 Million | +9.32% |
| 2015-12-31 | RM707.28 Million | +12.55% |
| 2014-12-31 | RM628.40 Million | +12.95% |
| 2013-12-31 | RM556.36 Million | +11.57% |
| 2012-12-31 | RM498.69 Million | +28.18% |
| 2011-12-31 | RM389.06 Million | +31.52% |
| 2010-12-31 | RM295.81 Million | +15.87% |
| 2009-12-31 | RM255.29 Million | +14.84% |
| 2008-12-31 | RM222.31 Million | +23.28% |
| 2007-12-31 | RM180.33 Million | +23.35% |
| 2006-12-31 | RM146.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CB Industrial Product Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM248.54 Million | 32.55% |
| Other Components | RM514.92 Million | 67.45% |
| Total Equity | RM763.46 Million | 100.00% |
CB Industrial Product Holding Competitors by Market Cap
The table below lists competitors of CB Industrial Product Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allcargo Logistics Limited
NSE:ALLCARGO
|
$40.62 Million |
|
ASTRO-MED INC. DL-01
F:AZO
|
$40.63 Million |
|
Ace Bed Company Limited
KQ:003800
|
$40.63 Million |
|
Lily Textile Co Ltd
TW:1443
|
$40.64 Million |
|
Effecten-Spiegel AG
STU:EFS
|
$40.60 Million |
|
TegoScience Inc
KQ:191420
|
$40.59 Million |
|
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
BK:TPRIME
|
$40.59 Million |
|
Instabank ASA
OL:INSTA
|
$40.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CB Industrial Product Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 832,501,000 to 763,464,000, a change of -69,037,000 (-8.3%).
- Net loss of 28,011,000 reduced equity.
- Dividend payments of 18,776,000 reduced retained earnings.
- Share repurchases of 8,763,000 reduced equity.
- Other factors decreased equity by 13,487,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-28.01 Million | -3.67% |
| Dividends Paid | RM18.78 Million | -2.46% |
| Share Repurchases | RM8.76 Million | -1.15% |
| Other Changes | RM-13.49 Million | -1.77% |
| Total Change | RM- | -8.29% |
Book Value vs Market Value Analysis
This analysis compares CB Industrial Product Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.62x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM0.25 | RM1.15 | x |
| 2007-12-31 | RM0.31 | RM1.15 | x |
| 2008-12-31 | RM0.38 | RM1.15 | x |
| 2009-12-31 | RM0.44 | RM1.15 | x |
| 2010-12-31 | RM0.51 | RM1.15 | x |
| 2011-12-31 | RM0.94 | RM1.15 | x |
| 2012-12-31 | RM0.90 | RM1.15 | x |
| 2013-12-31 | RM1.00 | RM1.15 | x |
| 2014-12-31 | RM1.13 | RM1.15 | x |
| 2015-12-31 | RM1.26 | RM1.15 | x |
| 2016-12-31 | RM1.38 | RM1.15 | x |
| 2017-12-31 | RM1.36 | RM1.15 | x |
| 2018-12-31 | RM1.39 | RM1.15 | x |
| 2019-12-31 | RM1.35 | RM1.15 | x |
| 2020-12-31 | RM1.53 | RM1.15 | x |
| 2021-12-31 | RM1.63 | RM1.15 | x |
| 2022-12-31 | RM1.59 | RM1.15 | x |
| 2023-12-31 | RM1.76 | RM1.15 | x |
| 2024-12-31 | RM1.64 | RM1.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CB Industrial Product Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.81%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.53x
- Recent ROE (-3.67%) is below the historical average (15.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.79% | 13.56% | 0.94x | 1.71x | RM16.78 Million |
| 2007 | 26.29% | 16.06% | 0.96x | 1.71x | RM28.84 Million |
| 2008 | 27.85% | 14.80% | 0.79x | 2.37x | RM38.89 Million |
| 2009 | 16.26% | 12.18% | 0.67x | 2.01x | RM15.54 Million |
| 2010 | 23.02% | 18.87% | 0.65x | 1.88x | RM37.51 Million |
| 2011 | 27.46% | 32.42% | 0.50x | 1.71x | RM66.51 Million |
| 2012 | 49.49% | 45.93% | 0.78x | 1.38x | RM191.20 Million |
| 2013 | 18.57% | 16.67% | 0.83x | 1.35x | RM45.42 Million |
| 2014 | 15.24% | 15.18% | 0.71x | 1.41x | RM31.34 Million |
| 2015 | 14.65% | 18.10% | 0.55x | 1.46x | RM31.10 Million |
| 2016 | 14.03% | 17.59% | 0.57x | 1.41x | RM29.17 Million |
| 2017 | 7.10% | 7.30% | 0.70x | 1.38x | RM-21.04 Million |
| 2018 | 5.61% | 8.63% | 0.44x | 1.49x | RM-32.36 Million |
| 2019 | 4.89% | 7.85% | 0.39x | 1.59x | RM-37.10 Million |
| 2020 | 7.35% | 10.15% | 0.48x | 1.49x | RM-19.83 Million |
| 2021 | 10.76% | 14.30% | 0.53x | 1.43x | RM6.08 Million |
| 2022 | -1.64% | -1.45% | 0.73x | 1.54x | RM-91.17 Million |
| 2023 | 8.52% | 8.43% | 0.68x | 1.49x | RM-12.35 Million |
| 2024 | -3.67% | -3.81% | 0.63x | 1.53x | RM-104.36 Million |
Industry Comparison
This section compares CB Industrial Product Holding's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $65,656,758
- Average return on equity (ROE) among peers: 24.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CB Industrial Product Holding (7076) | RM786.34 Million | 21.79% | 0.44x | $40.60 Million |
| YBS International Bhd (0025) | $55.16 Million | 4.17% | 0.60x | $6.24 Million |
| AT Systematization Bhd (0072) | $73.87 Million | -7.62% | 0.21x | $3.46 Million |
| Genetec Technology Bhd (0104) | $160.80 Million | 35.08% | 0.83x | $23.40 Million |
| Boilermech Holdings Bhd (0168) | $161.65 Million | 19.03% | 0.85x | $38.28 Million |
| HLT Global Bhd (0188) | $52.74 Million | 9.17% | 1.27x | $3.07 Million |
| Greatech Technology Bhd (0208) | $40.50 Million | 47.05% | 1.60x | $388.67 Million |
| Aimflex Bhd (0209) | $13.35 Million | 61.55% | 2.09x | $15.68 Million |
| Flexidynamic Holdings Bhd (0231) | $13.26 Million | 33.16% | 1.01x | $1.77 Million |
| ECA (0267) | $61.14 Million | 17.64% | 0.17x | $7.22 Million |
| TP TEC Holding Berhad (03061) | $24.11 Million | 27.84% | 1.93x | $658.97 |