Priceworth International Bhd
Maxland Berhad, an investment holding company, manufactures and sells wood products in Malaysia, Japan, Taiwan, Korea, India, and internationally. It operates through four segments: Logging, Manufacturing, Engineering, and Others. The company offers plywood, veneer, raw and laminated particleboard, sawn timber, and finger joint moulding products. In addition, it is involved in sale of logs; tree … Read more
Priceworth International Bhd (7123) - Net Assets
Latest net assets as of June 2025: RM161.81 Million MYR
Based on the latest financial reports, Priceworth International Bhd (7123) has net assets worth RM161.81 Million MYR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM311.18 Million) and total liabilities (RM149.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM161.81 Million |
| % of Total Assets | 52.0% |
| Annual Growth Rate | -4.1% |
| 5-Year Change | -41.18% |
| 10-Year Change | -30.85% |
| Growth Volatility | 17.52 |
Priceworth International Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Priceworth International Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Priceworth International Bhd (2012–2025)
The table below shows the annual net assets of Priceworth International Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM161.81 Million | -32.37% |
| 2023-06-30 | RM239.27 Million | +24.28% |
| 2022-06-30 | RM192.53 Million | -10.92% |
| 2020-06-30 | RM216.14 Million | -21.43% |
| 2019-06-30 | RM275.08 Million | -20.04% |
| 2018-06-30 | RM344.02 Million | +11.72% |
| 2017-06-30 | RM307.94 Million | +12.07% |
| 2016-06-30 | RM274.77 Million | +8.18% |
| 2015-06-30 | RM254.00 Million | +8.55% |
| 2014-06-30 | RM234.00 Million | +5.41% |
| 2013-06-30 | RM222.00 Million | -20.43% |
| 2012-06-30 | RM279.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Priceworth International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 160.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM247.76 Million | 154.25% |
| Total Equity | RM160.62 Million | 100.00% |
Priceworth International Bhd Competitors by Market Cap
The table below lists competitors of Priceworth International Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Buxton Resources Ltd
AU:BUX
|
$5.19 Million |
|
UNITEDLABELS Aktiengesellschaft
F:ULC
|
$5.20 Million |
|
Bio Planet SA
WAR:BIP
|
$5.20 Million |
|
SunLink Health Systems Inc
NYSE MKT:SSY
|
$5.20 Million |
|
Leocor Gold Inc
OTCQB:LECRF
|
$5.19 Million |
|
Muar Ban Lee Group Bhd
KLSE:5152
|
$5.19 Million |
|
F45 Training Holdings Inc
PINK:FXLV
|
$5.19 Million |
|
Salona Cotspin Limited
NSE:SALONA
|
$5.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Priceworth International Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2025, total equity changed from 239,271,520 to 160,623,000, a change of -78,648,520 (-32.9%).
- Net loss of 32,947,000 reduced equity.
- New share issuances of 285,000 increased equity.
- Other factors decreased equity by 45,986,520.
Equity Change Factors (2023 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-32.95 Million | -20.51% |
| Share Issuances | RM285.00K | +0.18% |
| Other Changes | RM-45.99 Million | -28.63% |
| Total Change | RM- | -32.87% |
Book Value vs Market Value Analysis
This analysis compares Priceworth International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | RM2.09 | RM0.03 | x |
| 2017-06-30 | RM1.64 | RM0.03 | x |
| 2018-06-30 | RM1.64 | RM0.03 | x |
| 2019-06-30 | RM0.67 | RM0.03 | x |
| 2020-06-30 | RM0.51 | RM0.03 | x |
| 2022-06-30 | RM0.36 | RM0.03 | x |
| 2023-06-30 | RM0.16 | RM0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Priceworth International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -60.61%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.94x
- Recent ROE (-20.51%) is below the historical average (-14.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.43% | 0.70% | 0.32x | 1.89x | RM-26.31 Million |
| 2017 | 1.39% | 2.54% | 0.33x | 1.68x | RM-26.52 Million |
| 2018 | 3.72% | 7.54% | 0.29x | 1.68x | RM-21.61 Million |
| 2019 | -56.61% | -500.00% | 0.08x | 1.50x | RM-183.23 Million |
| 2020 | -28.82% | -241.17% | 0.08x | 1.59x | RM-83.91 Million |
| 2022 | -21.15% | -60.24% | 0.21x | 1.71x | RM-59.97 Million |
| 2023 | 7.18% | 13.32% | 0.36x | 1.50x | RM-6.74 Million |
| 2025 | -20.51% | -60.61% | 0.17x | 1.94x | RM-49.01 Million |
Industry Comparison
This section compares Priceworth International Bhd's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $247,878,665
- Average return on equity (ROE) among peers: -5.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Priceworth International Bhd (7123) | RM161.81 Million | 0.43% | 0.92x | $5.19 Million |
| Kanger International Bhd (0170) | $299.84 Million | -50.54% | 0.06x | $5.15 Million |
| Mieco Chipboard Bhd (5001) | $402.71 Million | 11.91% | 0.49x | $31.77 Million |
| NWP Holdings Bhd (5025) | $50.00 Million | -6.00% | 0.12x | $2.92 Million |
| Annum Bhd (5082) | $47.16 Million | -23.54% | 0.45x | $98.68K |
| HeveaBoard Bhd (5095) | $425.80 Million | 2.19% | 0.19x | $8.39 Million |
| Focus Lumber Bhd (5197) | $116.00 Million | 10.34% | 0.14x | $4.46 Million |
| Minho M Bhd (5576) | $374.87 Million | 0.83% | 0.32x | $7.94 Million |
| Golden Pharos Bhd (5649) | $68.39 Million | -9.79% | 0.48x | $1.66 Million |
| Subur Tiasa Holdings Bhd (6904) | $655.00 Million | 5.19% | 0.44x | $4.88 Million |
| Woodlandor Holdings Bhd (7025) | $39.00 Million | 0.00% | 0.51x | $924.70K |