PW Consolidated Bhd
PWF Corporation Bhd., an investment holding company, engages in the livestock farming business in Malaysia. It engages in the manufacture and sale of poultry feeds; breeding of day-old chicks; layer and broiler farming; processing and distributing of poultry products; manufactures and sells pet foods; and property letting activities, as well as offers broilers, table eggs, and processed chicken. … Read more
PW Consolidated Bhd (7134) - Net Assets
Latest net assets as of September 2025: RM417.62 Million MYR
Based on the latest financial reports, PW Consolidated Bhd (7134) has net assets worth RM417.62 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM588.75 Million) and total liabilities (RM171.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM417.62 Million |
| % of Total Assets | 70.93% |
| Annual Growth Rate | 5.71% |
| 5-Year Change | 28.6% |
| 10-Year Change | 79.1% |
| Growth Volatility | 7.15 |
PW Consolidated Bhd - Net Assets Trend (2012–2024)
This chart illustrates how PW Consolidated Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PW Consolidated Bhd (2012–2024)
The table below shows the annual net assets of PW Consolidated Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM401.18 Million | +8.29% |
| 2023-12-31 | RM370.46 Million | +14.20% |
| 2022-12-31 | RM324.39 Million | +3.23% |
| 2021-12-31 | RM314.24 Million | +0.74% |
| 2020-12-31 | RM311.95 Million | +1.03% |
| 2019-12-31 | RM308.78 Million | +0.92% |
| 2018-12-31 | RM305.95 Million | +3.18% |
| 2017-12-31 | RM296.53 Million | +26.27% |
| 2016-12-31 | RM234.83 Million | +4.84% |
| 2015-12-31 | RM224.00 Million | +3.70% |
| 2014-12-31 | RM216.00 Million | +3.85% |
| 2013-12-31 | RM208.00 Million | +0.97% |
| 2012-12-31 | RM206.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PW Consolidated Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 309.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM270.23 Million | 67.24% |
| Common Stock | RM131.91 Million | 32.82% |
| Total Equity | RM401.89 Million | 100.00% |
PW Consolidated Bhd Competitors by Market Cap
The table below lists competitors of PW Consolidated Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banswara Syntex Limited
NSE:BANSWRAS
|
$11.94 Million |
|
Celulosa Argentina SA
BA:CELU
|
$11.94 Million |
|
Victory Contents Co.,Ltd.
KQ:210120
|
$11.94 Million |
|
LABIANA HEALTH S.A.EO-10
F:8RK
|
$11.94 Million |
|
Paltalk Inc
NASDAQ:PALT
|
$11.93 Million |
|
China Evergrande New Energy Vehicle Group Limited
PINK:EVGRF
|
$11.93 Million |
|
READING INTL A DL-01
F:46B
|
$11.93 Million |
|
Premier Polyfilm Limited
NSE:PREMIERPOL
|
$11.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PW Consolidated Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 370,464,280 to 401,886,000, a change of 31,421,720 (8.5%).
- Net income of 29,365,110 contributed positively to equity growth.
- Dividend payments of 14,185,570 reduced retained earnings.
- Share repurchases of 1,495,320 reduced equity.
- Other factors increased equity by 17,737,500.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM29.37 Million | +7.31% |
| Dividends Paid | RM14.19 Million | -3.53% |
| Share Repurchases | RM1.50 Million | -0.37% |
| Other Changes | RM17.74 Million | +4.41% |
| Total Change | RM- | 8.48% |
Book Value vs Market Value Analysis
This analysis compares PW Consolidated Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.38 | RM0.79 | x |
| 2017-12-31 | RM1.73 | RM0.79 | x |
| 2018-12-31 | RM1.78 | RM0.79 | x |
| 2019-12-31 | RM1.79 | RM0.79 | x |
| 2020-12-31 | RM1.34 | RM0.79 | x |
| 2021-12-31 | RM1.26 | RM0.79 | x |
| 2022-12-31 | RM1.20 | RM0.79 | x |
| 2023-12-31 | RM1.24 | RM0.79 | x |
| 2024-12-31 | RM1.27 | RM0.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PW Consolidated Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.61%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.47x
- Recent ROE (7.31%) is above the historical average (4.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 2.68% | 2.06% | 0.74x | 1.76x | RM-16.39 Million |
| 2016 | 5.50% | 3.96% | 0.83x | 1.68x | RM-10.57 Million |
| 2017 | 6.65% | 5.69% | 0.75x | 1.57x | RM-9.94 Million |
| 2018 | 4.89% | 4.26% | 0.74x | 1.56x | RM-15.62 Million |
| 2019 | 2.03% | 1.72% | 0.68x | 1.73x | RM-24.60 Million |
| 2020 | 0.45% | 0.45% | 0.59x | 1.71x | RM-29.78 Million |
| 2021 | 0.52% | 0.42% | 0.74x | 1.69x | RM-29.79 Million |
| 2022 | 4.58% | 3.05% | 0.92x | 1.62x | RM-17.59 Million |
| 2023 | 13.62% | 9.07% | 0.99x | 1.52x | RM13.42 Million |
| 2024 | 7.31% | 5.61% | 0.88x | 1.47x | RM-10.82 Million |
Industry Comparison
This section compares PW Consolidated Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $444,702,596
- Average return on equity (ROE) among peers: 1.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PW Consolidated Bhd (7134) | RM417.62 Million | 2.68% | 0.41x | $11.93 Million |
| Green Ocean Corporation Bhd (0074) | $21.99 Million | 8.76% | 1.57x | $2.27 Million |
| MAG Holdings Berhad (0095) | $473.76 Million | -1.41% | 0.15x | $29.82 Million |
| Greenyield Bhd (0136) | $54.42 Million | -0.73% | 0.43x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $231.51 Million | 3.70% | 0.31x | $7.31 Million |
| Matang Bhd (0189) | $248.32 Million | 2.40% | 0.03x | $17.51 Million |
| Pinehill Pacific Bhd (1902) | $184.30 Million | -6.00% | -0.03x | $6.70 Million |
| Chin Teck Plantations Bhd (1929) | $651.35 Million | 10.97% | 0.05x | $63.45 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $545.52 Million | -0.47% | 0.35x | $25.62 Million |
| TDM Berhad (2054) | $1.43 Billion | 1.62% | 0.87x | $25.63 Million |