Kerjaya Prospek Group Bhd
Kerjaya Prospek Group Berhad, an investment holding company, provides building construction, project management, and commercial buildings services in Malaysia. The company operates through five segments: Construction, Manufacturing, Properties, Hospitality, and Others segment. The construction segment provides building construction, contract workmanship, and other related services. The manufactur… Read more
Kerjaya Prospek Group Bhd (7161) - Net Assets
Latest net assets as of September 2025: RM1.17 Billion MYR
Based on the latest financial reports, Kerjaya Prospek Group Bhd (7161) has net assets worth RM1.17 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.12 Billion) and total liabilities (RM944.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.17 Billion |
| % of Total Assets | 55.42% |
| Annual Growth Rate | 22.15% |
| 5-Year Change | 2.34% |
| 10-Year Change | 948.99% |
| Growth Volatility | 137.67 |
Kerjaya Prospek Group Bhd - Net Assets Trend (2006–2024)
This chart illustrates how Kerjaya Prospek Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kerjaya Prospek Group Bhd (2006–2024)
The table below shows the annual net assets of Kerjaya Prospek Group Bhd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM1.14 Billion | -1.51% |
| 2023-12-31 | RM1.15 Billion | +2.84% |
| 2022-12-31 | RM1.12 Billion | -2.10% |
| 2021-12-31 | RM1.15 Billion | +3.21% |
| 2020-12-31 | RM1.11 Billion | +3.47% |
| 2019-12-31 | RM1.07 Billion | +9.63% |
| 2018-12-31 | RM978.75 Million | +11.27% |
| 2017-12-31 | RM879.61 Million | +15.38% |
| 2016-12-31 | RM762.37 Million | +603.81% |
| 2015-12-31 | RM108.32 Million | +15.18% |
| 2014-12-31 | RM94.04 Million | +15.53% |
| 2013-12-31 | RM81.40 Million | +12.07% |
| 2012-12-31 | RM72.63 Million | +47.62% |
| 2011-12-31 | RM49.20 Million | +78.26% |
| 2010-12-31 | RM27.60 Million | -8.03% |
| 2009-12-31 | RM30.01 Million | -21.84% |
| 2008-12-31 | RM38.40 Million | -22.40% |
| 2007-12-31 | RM49.48 Million | +59.51% |
| 2006-12-31 | RM31.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kerjaya Prospek Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49604225100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM457.82 Million | 40.32% |
| Common Stock | RM683.04 Million | 60.15% |
| Total Equity | RM1.14 Billion | 100.00% |
Kerjaya Prospek Group Bhd Competitors by Market Cap
The table below lists competitors of Kerjaya Prospek Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ningbo Changhong Polymer Scientific & Technical Inc
SHG:605008
|
$189.71 Million |
|
DSC Investment Inc
KQ:241520
|
$189.72 Million |
|
Strandline Resources Limited
PINK:STQNF
|
$189.72 Million |
|
Galaxy Surfactants Limited
NSE:GALAXYSURF
|
$189.82 Million |
|
Tourism Holdings Rentals Ltd
AU:THL
|
$189.67 Million |
|
CCS Supply Chain Management Co Ltd
SHG:600180
|
$189.59 Million |
|
Ames National Corporation
NASDAQ:ATLO
|
$189.58 Million |
|
Ege Endustri ve Ticaret AS
IS:EGEEN
|
$189.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kerjaya Prospek Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,152,970,069 to 1,135,529,000, a change of -17,441,069 (-1.5%).
- Net income of 160,145,000 contributed positively to equity growth.
- Dividend payments of 201,768,000 reduced retained earnings.
- Other factors increased equity by 24,181,931.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM160.15 Million | +14.1% |
| Dividends Paid | RM201.77 Million | -17.77% |
| Other Changes | RM24.18 Million | +2.13% |
| Total Change | RM- | -1.51% |
Book Value vs Market Value Analysis
This analysis compares Kerjaya Prospek Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.31x to 2.69x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM1.05 | RM2.42 | x |
| 2007-12-31 | RM0.83 | RM2.42 | x |
| 2008-12-31 | RM0.29 | RM2.42 | x |
| 2009-12-31 | RM0.23 | RM2.42 | x |
| 2010-12-31 | RM0.21 | RM2.42 | x |
| 2011-12-31 | RM0.33 | RM2.42 | x |
| 2012-12-31 | RM0.36 | RM2.42 | x |
| 2013-12-31 | RM0.40 | RM2.42 | x |
| 2014-12-31 | RM0.47 | RM2.42 | x |
| 2015-12-31 | RM0.48 | RM2.42 | x |
| 2016-12-31 | RM0.82 | RM2.42 | x |
| 2017-12-31 | RM0.74 | RM2.42 | x |
| 2018-12-31 | RM0.70 | RM2.42 | x |
| 2019-12-31 | RM0.87 | RM2.42 | x |
| 2020-12-31 | RM0.90 | RM2.42 | x |
| 2021-12-31 | RM0.93 | RM2.42 | x |
| 2022-12-31 | RM0.90 | RM2.42 | x |
| 2023-12-31 | RM0.91 | RM2.42 | x |
| 2024-12-31 | RM0.90 | RM2.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kerjaya Prospek Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.73%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.72x
- Recent ROE (14.10%) is above the historical average (-0.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -129.73% | -75.87% | 0.70x | 2.46x | RM-43.15 Million |
| 2007 | -19.98% | -28.57% | 0.37x | 1.88x | RM-14.83 Million |
| 2008 | -28.37% | -43.53% | 0.52x | 1.25x | RM-14.73 Million |
| 2009 | -27.66% | -44.76% | 0.53x | 1.16x | RM-11.30 Million |
| 2010 | -8.89% | -13.68% | 0.51x | 1.28x | RM-5.21 Million |
| 2011 | 11.32% | 4.02% | 1.49x | 1.89x | RM647.70K |
| 2012 | 32.25% | 14.81% | 1.21x | 1.80x | RM16.16 Million |
| 2013 | 14.12% | 27.37% | 0.39x | 1.33x | RM3.35 Million |
| 2014 | 16.35% | 24.69% | 0.55x | 1.21x | RM5.97 Million |
| 2015 | 14.90% | 20.44% | 0.50x | 1.46x | RM5.31 Million |
| 2016 | 13.08% | 12.47% | 0.76x | 1.39x | RM23.44 Million |
| 2017 | 14.21% | 13.05% | 0.81x | 1.35x | RM36.97 Million |
| 2018 | 14.15% | 12.93% | 0.80x | 1.36x | RM40.52 Million |
| 2019 | 13.09% | 13.28% | 0.74x | 1.33x | RM33.09 Million |
| 2020 | 8.17% | 11.19% | 0.54x | 1.34x | RM-20.27 Million |
| 2021 | 8.47% | 9.92% | 0.65x | 1.32x | RM-17.54 Million |
| 2022 | 10.24% | 10.23% | 0.79x | 1.27x | RM2.67 Million |
| 2023 | 11.41% | 8.93% | 0.90x | 1.42x | RM16.22 Million |
| 2024 | 14.10% | 8.73% | 0.94x | 1.72x | RM46.59 Million |
Industry Comparison
This section compares Kerjaya Prospek Group Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kerjaya Prospek Group Bhd (7161) | RM1.17 Billion | -129.73% | 0.80x | $189.70 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |