Astino Bhd
Astino Berhad, an investment holding company, manufactures, processes, and sells metal building materials and other steel products in Malaysia, Indonesia, Philippines, and internationally. The company offers metal roofing, c and z-purlin, steel coils and sheets, multi truss and battens, small c and u-purlin, scaffolding parts, steel pipes, and greenhouse and its accessories, as well as agro facil… Read more
Astino Bhd (7162) - Net Assets
Latest net assets as of October 2025: RM584.54 Million MYR
Based on the latest financial reports, Astino Bhd (7162) has net assets worth RM584.54 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM641.48 Million) and total liabilities (RM56.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM584.54 Million |
| % of Total Assets | 91.12% |
| Annual Growth Rate | 7.76% |
| 5-Year Change | 25.31% |
| 10-Year Change | 88.74% |
| Growth Volatility | 3.12 |
Astino Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Astino Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Astino Bhd (2012–2025)
The table below shows the annual net assets of Astino Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | RM576.10 Million | +4.20% |
| 2024-07-31 | RM552.89 Million | +5.39% |
| 2023-07-31 | RM524.61 Million | +4.24% |
| 2022-07-31 | RM503.28 Million | +9.47% |
| 2021-07-31 | RM459.72 Million | +14.38% |
| 2020-07-31 | RM401.92 Million | +4.90% |
| 2019-07-31 | RM383.13 Million | +5.76% |
| 2018-07-31 | RM362.26 Million | +7.54% |
| 2017-07-31 | RM336.86 Million | +10.36% |
| 2016-07-31 | RM305.23 Million | +8.62% |
| 2015-07-31 | RM281.00 Million | +5.24% |
| 2014-07-31 | RM267.00 Million | +8.98% |
| 2013-07-31 | RM245.00 Million | +12.39% |
| 2012-07-31 | RM218.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Astino Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 133.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM390.54 Million | 70.64% |
| Other Components | RM162.35 Million | 29.36% |
| Total Equity | RM552.89 Million | 100.00% |
Astino Bhd Competitors by Market Cap
The table below lists competitors of Astino Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Upsales Technology AB
ST:UPSALE
|
$18.02 Million |
|
Dotz Nano Limited
OTCQB:DTZZF
|
$18.02 Million |
|
NANOVIRICIDES NEW DL-01
F:NV3P
|
$18.03 Million |
|
Gensource Potash Corporation
PINK:AGCCF
|
$18.03 Million |
|
Decibel Cannabis Company Inc
OTCQB:DBCCF
|
$18.01 Million |
|
Ma Kuang Healthcare Holding Ltd
TWO:4139
|
$18.00 Million |
|
Pardus Girisim Sermayesi Yatirim Ortakligi A.S.
IS:PRDGS
|
$18.00 Million |
|
BRAVE BISON GR.PLC LS-001
F:RT7
|
$18.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Astino Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 524,607,000 to 552,892,000, a change of 28,285,000 (5.4%).
- Net income of 37,108,000 contributed positively to equity growth.
- Dividend payments of 4,866,000 reduced retained earnings.
- Share repurchases of 3,957,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM37.11 Million | +6.71% |
| Dividends Paid | RM4.87 Million | -0.88% |
| Share Repurchases | RM3.96 Million | -0.72% |
| Total Change | RM- | 5.39% |
Book Value vs Market Value Analysis
This analysis compares Astino Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.86x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-07-31 | RM0.61 | RM0.52 | x |
| 2017-07-31 | RM0.67 | RM0.52 | x |
| 2018-07-31 | RM0.72 | RM0.52 | x |
| 2019-07-31 | RM0.77 | RM0.52 | x |
| 2020-07-31 | RM0.81 | RM0.52 | x |
| 2021-07-31 | RM0.93 | RM0.52 | x |
| 2022-07-31 | RM1.02 | RM0.52 | x |
| 2023-07-31 | RM1.07 | RM0.52 | x |
| 2024-07-31 | RM1.15 | RM0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Astino Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.90%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.13x
- Recent ROE (6.71%) is below the historical average (8.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.94% | 6.42% | 1.14x | 1.35x | RM-168.66K |
| 2017 | 10.23% | 6.88% | 1.18x | 1.26x | RM759.71K |
| 2018 | 7.96% | 5.28% | 1.06x | 1.43x | RM-7.39 Million |
| 2019 | 6.20% | 4.06% | 1.07x | 1.42x | RM-14.57 Million |
| 2020 | 5.55% | 4.28% | 0.97x | 1.33x | RM-17.90 Million |
| 2021 | 13.85% | 10.98% | 1.11x | 1.14x | RM17.72 Million |
| 2022 | 9.63% | 7.91% | 1.04x | 1.17x | RM-1.84 Million |
| 2023 | 5.40% | 4.58% | 1.06x | 1.11x | RM-24.13 Million |
| 2024 | 6.71% | 5.90% | 1.01x | 1.13x | RM-18.18 Million |
Industry Comparison
This section compares Astino Bhd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $816,377,757
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Astino Bhd (7162) | RM584.54 Million | 9.94% | 0.10x | $18.01 Million |
| SC Estate Builder Bhd (0109) | $32.25 Million | -3.08% | 0.12x | $1.42 Million |
| PLYTEC Holding Berhad (0289) | $61.53 Million | 11.66% | 1.60x | $3.61 Million |
| Johan Holdings Bhd (3441) | $239.84 Million | 67.96% | 0.26x | $1.40 Million |
| Lafarge Malayan Cement Bhd (3794) | $6.31 Billion | 6.79% | 0.69x | $776.34 Million |
| Hume Industries Berhad (5000) | $23.00 Million | 0.00% | 0.87x | $114.04 Million |
| White Horse Bhd (5009) | $587.50 Million | -9.41% | 0.45x | $8.87 Million |
| YB Ventures Bhd (5048) | $285.65 Million | -17.33% | 0.20x | $2.54 Million |
| Complete Logistic Services Bhd (5136) | $171.55 Million | 7.50% | 0.15x | $87.86 Million |
| Dfcity Group Bhd (5165) | $51.00 Million | 1.96% | 1.10x | $1.64 Million |
| Chin Hin Group Bhd (5273) | $399.55 Million | 7.45% | 1.42x | $436.65 Million |