Dialog Group Bhd
Dialog Group Berhad, an investment holding company, provides technical services to the energy sector in Malaysia, Thailand, rest of Asia, Australia, New Zealand, the Middle East, and internationally. The company offers engineering, procurement, construction, and commissioning; specialist technical; tankage piping construction; plant turnaround and specialist maintenance works; plant maintenance; … Read more
Dialog Group Bhd (7277) - Net Assets
Latest net assets as of December 2025: RM5.83 Billion MYR
Based on the latest financial reports, Dialog Group Bhd (7277) has net assets worth RM5.83 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM9.20 Billion) and total liabilities (RM3.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM5.83 Billion |
| % of Total Assets | 63.35% |
| Annual Growth Rate | 16.56% |
| 5-Year Change | 20.1% |
| 10-Year Change | 151.42% |
| Growth Volatility | 20.3 |
Dialog Group Bhd - Net Assets Trend (2005–2025)
This chart illustrates how Dialog Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dialog Group Bhd (2005–2025)
The table below shows the annual net assets of Dialog Group Bhd from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM6.24 Billion | -4.05% |
| 2024-06-30 | RM6.51 Billion | +5.64% |
| 2023-06-30 | RM6.16 Billion | +8.98% |
| 2022-06-30 | RM5.65 Billion | +8.72% |
| 2021-06-30 | RM5.20 Billion | +22.51% |
| 2020-06-30 | RM4.24 Billion | +8.60% |
| 2019-06-30 | RM3.91 Billion | +8.56% |
| 2018-06-30 | RM3.60 Billion | +12.76% |
| 2017-06-30 | RM3.19 Billion | +28.54% |
| 2016-06-30 | RM2.48 Billion | +21.34% |
| 2015-06-30 | RM2.05 Billion | +27.06% |
| 2014-06-30 | RM1.61 Billion | +15.80% |
| 2013-06-30 | RM1.39 Billion | +12.35% |
| 2012-06-30 | RM1.24 Billion | +99.71% |
| 2011-06-30 | RM619.91 Million | +21.03% |
| 2010-06-30 | RM512.18 Million | +8.65% |
| 2009-06-30 | RM471.41 Million | +17.44% |
| 2008-06-30 | RM401.42 Million | +17.91% |
| 2007-06-30 | RM340.45 Million | +8.57% |
| 2006-06-30 | RM313.57 Million | +7.68% |
| 2005-06-30 | RM291.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dialog Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 382317800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM3.82 Billion | 61.27% |
| Common Stock | RM1.70 Billion | 27.22% |
| Other Components | RM718.42 Million | 11.51% |
| Total Equity | RM6.24 Billion | 100.00% |
Dialog Group Bhd Competitors by Market Cap
The table below lists competitors of Dialog Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Intershop Holding AG
SW:ISN
|
$1.61 Billion |
|
Safestore Holdings plc
PINK:SFSHF
|
$1.61 Billion |
|
Jointown Pharmaceutical Group Co Ltd
SHG:600998
|
$1.61 Billion |
|
Allied Gold Corporation
NYSE:AAUC
|
$1.61 Billion |
|
Titan Cement International S.A.
PINK:TTCIF
|
$1.61 Billion |
|
Yamada Holdings Co. Ltd
PINK:YMDAF
|
$1.61 Billion |
|
Soleno Therapeutics Inc
NASDAQ:SLNO
|
$1.61 Billion |
|
Werner Enterprises Inc
NASDAQ:WERN
|
$1.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dialog Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,443,124,000 to 6,240,244,000, a change of -202,880,000 (-3.1%).
- Net income of 303,825,000 contributed positively to equity growth.
- Dividend payments of 231,350,000 reduced retained earnings.
- Share repurchases of 1,131,000 reduced equity.
- New share issuances of 172,000 increased equity.
- Other comprehensive income decreased equity by 481,711,000.
- Other factors increased equity by 207,315,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM303.82 Million | +4.87% |
| Dividends Paid | RM231.35 Million | -3.71% |
| Share Repurchases | RM1.13 Million | -0.02% |
| Share Issuances | RM172.00K | +0.0% |
| Other Comprehensive Income | RM-481.71 Million | -7.72% |
| Other Changes | RM207.31 Million | +3.32% |
| Total Change | RM- | -3.15% |
Book Value vs Market Value Analysis
This analysis compares Dialog Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 28.45x to 1.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | RM0.07 | RM1.90 | x |
| 2006-06-30 | RM0.07 | RM1.90 | x |
| 2007-06-30 | RM0.07 | RM1.90 | x |
| 2008-06-30 | RM0.09 | RM1.90 | x |
| 2009-06-30 | RM0.10 | RM1.90 | x |
| 2010-06-30 | RM0.11 | RM1.90 | x |
| 2011-06-30 | RM0.13 | RM1.90 | x |
| 2012-06-30 | RM0.26 | RM1.90 | x |
| 2013-06-30 | RM0.28 | RM1.90 | x |
| 2014-06-30 | RM0.31 | RM1.90 | x |
| 2015-06-30 | RM0.39 | RM1.90 | x |
| 2016-06-30 | RM0.46 | RM1.90 | x |
| 2017-06-30 | RM0.58 | RM1.90 | x |
| 2018-06-30 | RM0.62 | RM1.90 | x |
| 2019-06-30 | RM0.67 | RM1.90 | x |
| 2020-06-30 | RM0.73 | RM1.90 | x |
| 2021-06-30 | RM0.90 | RM1.90 | x |
| 2022-06-30 | RM0.98 | RM1.90 | x |
| 2023-06-30 | RM1.08 | RM1.90 | x |
| 2024-06-30 | RM1.14 | RM1.90 | x |
| 2025-06-30 | RM1.11 | RM1.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dialog Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.15%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.39x
- Recent ROE (4.87%) is below the historical average (14.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 11.29% | 12.85% | 0.76x | 1.15x | RM3.72 Million |
| 2006 | 15.58% | 13.41% | 0.85x | 1.37x | RM16.78 Million |
| 2007 | 15.90% | 10.82% | 0.99x | 1.48x | RM19.13 Million |
| 2008 | 21.50% | 10.23% | 1.22x | 1.72x | RM43.63 Million |
| 2009 | 23.03% | 9.19% | 1.46x | 1.72x | RM57.43 Million |
| 2010 | 26.11% | 10.94% | 1.27x | 1.87x | RM76.91 Million |
| 2011 | 27.46% | 13.25% | 1.12x | 1.85x | RM101.81 Million |
| 2012 | 14.83% | 10.83% | 0.80x | 1.72x | RM57.64 Million |
| 2013 | 14.29% | 8.64% | 0.79x | 2.10x | RM58.05 Million |
| 2014 | 13.84% | 8.46% | 0.79x | 2.08x | RM59.92 Million |
| 2015 | 13.90% | 11.67% | 0.65x | 1.83x | RM77.15 Million |
| 2016 | 12.21% | 11.64% | 0.61x | 1.71x | RM53.46 Million |
| 2017 | 11.91% | 10.92% | 0.58x | 1.87x | RM59.50 Million |
| 2018 | 14.58% | 16.41% | 0.49x | 1.82x | RM160.28 Million |
| 2019 | 14.13% | 22.45% | 0.36x | 1.77x | RM156.71 Million |
| 2020 | 15.26% | 27.37% | 0.32x | 1.74x | RM217.15 Million |
| 2021 | 10.66% | 33.74% | 0.20x | 1.57x | RM33.48 Million |
| 2022 | 9.15% | 21.91% | 0.26x | 1.59x | RM-47.33 Million |
| 2023 | 8.40% | 17.01% | 0.32x | 1.53x | RM-96.98 Million |
| 2024 | 8.92% | 18.24% | 0.35x | 1.42x | RM-69.28 Million |
| 2025 | 4.87% | 12.15% | 0.29x | 1.39x | RM-320.20 Million |
Industry Comparison
This section compares Dialog Group Bhd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $580,118,830
- Average return on equity (ROE) among peers: -9.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dialog Group Bhd (7277) | RM5.83 Billion | 11.29% | 0.58x | $1.61 Billion |
| Reservoir Link Energy Bhd (0219) | $21.17 Million | 15.37% | 0.78x | $9.11 Million |
| Ocean Vantage Holdings Bhd (0220) | $49.81 Million | 14.69% | 0.16x | $6.73 Million |
| Coastal Contracts Bhd (5071) | $1.09 Billion | -9.67% | 0.43x | $42.02 Million |
| Marine & General Bhd (5078) | $41.82 Million | -118.68% | 21.95x | $26.88 Million |
| Alam Maritim Resources Bhd (5115) | $-87.52 Million | 0.00% | 0.00x | $14.09 Million |
| Deleum Bhd (5132) | $358.25 Million | 4.76% | 0.70x | $34.93 Million |
| Petra Energy Bhd (5133) | $547.00 Million | 8.59% | 1.02x | $14.09 Million |
| Dayang Enterprise Holdings Bhd (5141) | $372.71 Million | 18.17% | 0.47x | $274.52 Million |
| Wah Seong Corporation Bhd (5142) | $775.89 Million | -29.42% | 2.36x | $84.25 Million |
| Malaysia Marine and Heavy Engineering Holdings Bhd (5186) | $2.64 Billion | 4.93% | 0.69x | $28.06 Million |