Yinson Holdings Bhd
Yinson Holdings Berhad, an investment holding company, operates as a floating, production, storage, and offloading (FPSO) service provider. The company operates through Offshore Production & Offshore Marine, Renewables, Green Technologies, and Other operations segments. It designs, constructs, leases, and sub-leases FPSO and offshore support vessel on a bareboat or time charter basis; builds, own… Read more
Yinson Holdings Bhd (7293) - Net Assets
Latest net assets as of October 2025: RM6.98 Billion MYR
Based on the latest financial reports, Yinson Holdings Bhd (7293) has net assets worth RM6.98 Billion MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM28.14 Billion) and total liabilities (RM21.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM6.98 Billion |
| % of Total Assets | 24.79% |
| Annual Growth Rate | 28.49% |
| 5-Year Change | 83.48% |
| 10-Year Change | 227.82% |
| Growth Volatility | 40.58 |
Yinson Holdings Bhd - Net Assets Trend (2006–2025)
This chart illustrates how Yinson Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yinson Holdings Bhd (2006–2025)
The table below shows the annual net assets of Yinson Holdings Bhd from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | RM7.39 Billion | +19.43% |
| 2024-01-31 | RM6.18 Billion | -4.23% |
| 2023-01-31 | RM6.46 Billion | +36.24% |
| 2022-01-31 | RM4.74 Billion | +17.73% |
| 2021-01-31 | RM4.03 Billion | +6.68% |
| 2020-01-31 | RM3.77 Billion | +4.14% |
| 2019-01-31 | RM3.62 Billion | +37.63% |
| 2018-01-31 | RM2.63 Billion | +9.43% |
| 2017-01-31 | RM2.41 Billion | +6.78% |
| 2016-01-31 | RM2.25 Billion | +54.39% |
| 2015-01-31 | RM1.46 Billion | +169.76% |
| 2014-01-31 | RM541.05 Million | +90.65% |
| 2013-01-31 | RM283.79 Million | +80.81% |
| 2012-01-31 | RM156.95 Million | +28.70% |
| 2011-01-31 | RM121.95 Million | +15.24% |
| 2010-01-31 | RM105.83 Million | +5.21% |
| 2009-01-31 | RM100.59 Million | +13.16% |
| 2008-01-31 | RM88.89 Million | +20.04% |
| 2007-01-31 | RM74.05 Million | +17.38% |
| 2006-01-31 | RM63.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yinson Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 283200000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.83 Billion | 39.86% |
| Common Stock | RM2.41 Billion | 33.98% |
| Other Components | RM1.86 Billion | 26.16% |
| Total Equity | RM7.11 Billion | 100.00% |
Yinson Holdings Bhd Competitors by Market Cap
The table below lists competitors of Yinson Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WT Microelectronics Co. Ltd. Pfd.
TW:3036A
|
$1.01 Billion |
|
3M India Limited
NSE:3MINDIA
|
$1.01 Billion |
|
BioArctic AB (publ)
PINK:BRCTF
|
$1.01 Billion |
|
Terveystalo Oy
HE:TTALO
|
$1.01 Billion |
|
Guangdong Topstar Technology Co Ltd
SHE:300607
|
$1.01 Billion |
|
Sixt SE
PINK:SIXGF
|
$1.01 Billion |
|
Redde Northgate PLC
F:21W
|
$1.01 Billion |
|
Grupo Gigante S. A. B. de C. V
PINK:GPGNF
|
$1.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yinson Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,449,000,000 to 7,105,000,000, a change of 1,656,000,000 (30.4%).
- Net income of 752,000,000 contributed positively to equity growth.
- Dividend payments of 38,000,000 reduced retained earnings.
- Share repurchases of 392,000,000 reduced equity.
- New share issuances of 346,000,000 increased equity.
- Other comprehensive income decreased equity by 1,138,000,000.
- Other factors increased equity by 2,126,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM752.00 Million | +10.58% |
| Dividends Paid | RM38.00 Million | -0.53% |
| Share Repurchases | RM392.00 Million | -5.52% |
| Share Issuances | RM346.00 Million | +4.87% |
| Other Comprehensive Income | RM-1.14 Billion | -16.02% |
| Other Changes | RM2.13 Billion | +29.92% |
| Total Change | RM- | 30.39% |
Book Value vs Market Value Analysis
This analysis compares Yinson Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 27.65x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-01-31 | RM0.09 | RM2.38 | x |
| 2007-01-31 | RM0.10 | RM2.38 | x |
| 2008-01-31 | RM0.12 | RM2.38 | x |
| 2009-01-31 | RM0.14 | RM2.38 | x |
| 2010-01-31 | RM0.15 | RM2.38 | x |
| 2011-01-31 | RM0.17 | RM2.38 | x |
| 2012-01-31 | RM0.30 | RM2.38 | x |
| 2013-01-31 | RM0.20 | RM2.38 | x |
| 2014-01-31 | RM0.34 | RM2.38 | x |
| 2015-01-31 | RM0.66 | RM2.38 | x |
| 2016-01-31 | RM0.92 | RM2.38 | x |
| 2017-01-31 | RM0.96 | RM2.38 | x |
| 2018-01-31 | RM1.05 | RM2.38 | x |
| 2019-01-31 | RM1.31 | RM2.38 | x |
| 2020-01-31 | RM1.40 | RM2.38 | x |
| 2021-01-31 | RM1.46 | RM2.38 | x |
| 2022-01-31 | RM1.73 | RM2.38 | x |
| 2023-01-31 | RM2.41 | RM2.38 | x |
| 2024-01-31 | RM1.85 | RM2.38 | x |
| 2025-01-31 | RM2.38 | RM2.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yinson Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.58%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.89%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 3.59x
- Recent ROE (10.58%) is below the historical average (11.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.76% | 1.95% | 1.82x | 3.88x | RM2.37 Million |
| 2007 | 14.86% | 2.63% | 2.14x | 2.64x | RM3.60 Million |
| 2008 | 14.74% | 2.69% | 2.04x | 2.69x | RM4.18 Million |
| 2009 | 12.84% | 2.01% | 3.09x | 2.07x | RM2.84 Million |
| 2010 | 7.53% | 1.69% | 1.95x | 2.29x | RM-2.61 Million |
| 2011 | 15.21% | 2.89% | 1.66x | 3.16x | RM6.35 Million |
| 2012 | 16.89% | 3.71% | 1.44x | 3.15x | RM10.84 Million |
| 2013 | 12.05% | 3.92% | 1.08x | 2.85x | RM5.76 Million |
| 2014 | 12.41% | 7.05% | 0.44x | 4.01x | RM12.92 Million |
| 2015 | 17.08% | 22.86% | 0.44x | 1.72x | RM102.63 Million |
| 2016 | 9.98% | 52.94% | 0.09x | 2.15x | RM-490.40K |
| 2017 | 8.19% | 36.28% | 0.09x | 2.61x | RM-43.57 Million |
| 2018 | 11.10% | 32.10% | 0.14x | 2.45x | RM28.92 Million |
| 2019 | 7.07% | 22.77% | 0.13x | 2.43x | RM-97.23 Million |
| 2020 | 6.03% | 8.33% | 0.26x | 2.73x | RM-138.45 Million |
| 2021 | 8.54% | 6.50% | 0.41x | 3.22x | RM-53.70 Million |
| 2022 | 7.40% | 8.73% | 0.24x | 3.57x | RM-110.40 Million |
| 2023 | 9.94% | 9.31% | 0.33x | 3.25x | RM-3.40 Million |
| 2024 | 15.20% | 7.11% | 0.41x | 5.27x | RM283.10 Million |
| 2025 | 10.58% | 9.89% | 0.30x | 3.59x | RM41.50 Million |
Industry Comparison
This section compares Yinson Holdings Bhd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $580,118,830
- Average return on equity (ROE) among peers: -9.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yinson Holdings Bhd (7293) | RM6.98 Billion | 13.76% | 3.03x | $1.01 Billion |
| Reservoir Link Energy Bhd (0219) | $21.17 Million | 15.37% | 0.78x | $9.11 Million |
| Ocean Vantage Holdings Bhd (0220) | $49.81 Million | 14.69% | 0.16x | $6.53 Million |
| Coastal Contracts Bhd (5071) | $1.09 Billion | -9.67% | 0.43x | $42.02 Million |
| Marine & General Bhd (5078) | $41.82 Million | -118.68% | 21.95x | $25.47 Million |
| Alam Maritim Resources Bhd (5115) | $-87.52 Million | 0.00% | 0.00x | $14.66 Million |
| Deleum Bhd (5132) | $358.25 Million | 4.76% | 0.70x | $34.37 Million |
| Petra Energy Bhd (5133) | $547.00 Million | 8.59% | 1.02x | $13.33 Million |
| Dayang Enterprise Holdings Bhd (5141) | $372.71 Million | 18.17% | 0.47x | $271.51 Million |
| Wah Seong Corporation Bhd (5142) | $775.89 Million | -29.42% | 2.36x | $83.37 Million |
| Malaysia Marine and Heavy Engineering Holdings Bhd (5186) | $2.64 Billion | 4.93% | 0.69x | $27.00 Million |