MGB Bhd
MGB Berhad, an investment holding company, engages in construction and property development activities in Malaysia. It operates through Construction and Trading, and Property Development segments. The company is involved in the design and build, civil engineering, general construction, and piling activities; trading of construction materials; and manufacture of industrialized building system prec… Read more
MGB Bhd (7595) - Net Assets
Latest net assets as of December 2025: RM629.80 Million MYR
Based on the latest financial reports, MGB Bhd (7595) has net assets worth RM629.80 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.16 Billion) and total liabilities (RM525.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM629.80 Million |
| % of Total Assets | 54.52% |
| Annual Growth Rate | N/A |
| 5-Year Change | 26.54% |
| 10-Year Change | 87.96% |
| Growth Volatility | 289.29 |
MGB Bhd - Net Assets Trend (2012–2025)
This chart illustrates how MGB Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MGB Bhd (2012–2025)
The table below shows the annual net assets of MGB Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM629.80 Million | +4.05% |
| 2024-12-31 | RM605.29 Million | +9.47% |
| 2023-12-31 | RM552.93 Million | +8.98% |
| 2022-12-31 | RM507.38 Million | +1.95% |
| 2021-12-31 | RM497.70 Million | +5.75% |
| 2020-12-31 | RM470.62 Million | +3.15% |
| 2019-12-31 | RM456.25 Million | +3.10% |
| 2018-12-31 | RM442.53 Million | +8.51% |
| 2017-12-31 | RM407.82 Million | +21.71% |
| 2016-12-31 | RM335.08 Million | +1016.92% |
| 2015-12-31 | RM30.00 Million | +50.00% |
| 2014-12-31 | RM20.00 Million | +225.00% |
| 2013-12-31 | RM-16.00 Million | -23.08% |
| 2012-12-31 | RM-13.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MGB Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 266.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM243.41 Million | 38.65% |
| Common Stock | RM388.19 Million | 61.64% |
| Total Equity | RM629.80 Million | 100.00% |
MGB Bhd Competitors by Market Cap
The table below lists competitors of MGB Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hilan Ltd
TA:HLAN
|
$13.62 Million |
|
Nam Liong Global Corp
TWO:5450
|
$13.62 Million |
|
Azorim Investment Development and Construction Co Ltd
TA:AZRM
|
$13.62 Million |
|
Ossiam Lux - Ossiam Shiller Barclays CAPE US Sector Value Trust
F:USCP
|
$13.63 Million |
|
Omiris AG
F:HBD1
|
$13.61 Million |
|
Trimitra Prawara Goldland Tbk Pt
JK:ATAP
|
$13.60 Million |
|
Precise Biometrics AB (publ)
PINK:PRBCF
|
$13.59 Million |
|
Isofol Medical AB
ST:ISOFOL
|
$13.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MGB Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 602,119,000 to 629,804,000, a change of 27,685,000 (4.6%).
- Net income of 50,248,000 contributed positively to equity growth.
- Dividend payments of 18,105,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM50.25 Million | +7.98% |
| Dividends Paid | RM18.11 Million | -2.87% |
| Other Changes | RM-4.46 Million | -0.71% |
| Total Change | RM- | 4.60% |
Book Value vs Market Value Analysis
This analysis compares MGB Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.94 | RM0.42 | x |
| 2017-12-31 | RM0.83 | RM0.42 | x |
| 2018-12-31 | RM0.89 | RM0.42 | x |
| 2019-12-31 | RM0.91 | RM0.42 | x |
| 2020-12-31 | RM0.94 | RM0.42 | x |
| 2021-12-31 | RM0.84 | RM0.42 | x |
| 2022-12-31 | RM0.86 | RM0.42 | x |
| 2023-12-31 | RM0.93 | RM0.42 | x |
| 2024-12-31 | RM1.02 | RM0.42 | x |
| 2025-12-31 | RM1.06 | RM0.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MGB Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.48%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.83x
- Recent ROE (7.98%) is above the historical average (5.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.02% | 0.07% | 0.15x | 1.90x | RM-33.44 Million |
| 2017 | 8.41% | 4.95% | 0.85x | 2.00x | RM-6.50 Million |
| 2018 | 7.27% | 4.28% | 0.72x | 2.36x | RM-12.07 Million |
| 2019 | 2.96% | 1.78% | 0.78x | 2.12x | RM-32.13 Million |
| 2020 | 3.05% | 2.55% | 0.58x | 2.05x | RM-32.69 Million |
| 2021 | 5.44% | 4.56% | 0.63x | 1.88x | RM-22.69 Million |
| 2022 | 2.98% | 2.46% | 0.67x | 1.81x | RM-35.64 Million |
| 2023 | 8.71% | 4.96% | 0.87x | 2.03x | RM-7.12 Million |
| 2024 | 10.02% | 5.85% | 0.92x | 1.87x | RM128.61K |
| 2025 | 7.98% | 5.48% | 0.79x | 1.83x | RM-12.73 Million |
Industry Comparison
This section compares MGB Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $69,179,748
- Average return on equity (ROE) among peers: 8.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MGB Bhd (7595) | RM629.80 Million | 0.02% | 0.83x | $13.62 Million |
| Southern Score Builders Berhad (0045) | $148.98 Million | 16.99% | 0.33x | $103.36 Million |
| Mega Sun City Holdings Bhd (0081) | $51.30 Million | 8.28% | 0.35x | $774.65K |
| Waja Konsortium Bhd (0102) | $33.07 Million | -28.61% | 0.43x | $4.69 Million |
| Kelington Group Bhd (0151) | $53.82 Million | 11.30% | 1.03x | $547.77 Million |
| Widad Group Bhd (0162) | $26.28 Million | -3.31% | 1.19x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $136.35 Million | -12.43% | 0.39x | $1.72 Million |
| HSS Engineers Bhd (0185) | $35.94 Million | 28.20% | 1.15x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $43.36 Million | 12.08% | 0.28x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $152.07 Million | 6.28% | 1.80x | $18.82 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $87.38 Million |