Lotus KFM Bhd
Lotus KFM Berhad engages in milling and trading of flour and related products in Malaysia. The company offers wheat flour, premixed flour, and tapioca and corn starch products. It is also involved in trading of industrial related products; wholesale of lumber, timber, and other products; and planting, replanting, transplanting, thinning, and conserving of forests and timber tracts. In addition, t… Read more
Lotus KFM Bhd (8303) - Net Assets
Latest net assets as of December 2025: RM106.95 Million MYR
Based on the latest financial reports, Lotus KFM Bhd (8303) has net assets worth RM106.95 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM130.47 Million) and total liabilities (RM23.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM106.95 Million |
| % of Total Assets | 81.97% |
| Annual Growth Rate | 14.12% |
| 5-Year Change | 44.76% |
| 10-Year Change | N/A |
| Growth Volatility | 201.87 |
Lotus KFM Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Lotus KFM Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lotus KFM Bhd (2012–2025)
The table below shows the annual net assets of Lotus KFM Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | RM105.77 Million | +31.35% |
| 2024-09-30 | RM80.52 Million | +1.80% |
| 2023-09-30 | RM79.10 Million | +3.91% |
| 2022-09-30 | RM76.12 Million | +4.18% |
| 2021-09-30 | RM73.06 Million | +31.02% |
| 2020-09-30 | RM55.77 Million | +286.31% |
| 2019-09-30 | RM-29.93 Million | -15.24% |
| 2018-09-30 | RM-25.97 Million | -12.58% |
| 2017-09-30 | RM-23.07 Million | -113.41% |
| 2016-09-30 | RM-10.81 Million | -640.48% |
| 2015-09-30 | RM2.00 Million | -83.33% |
| 2014-09-30 | RM12.00 Million | -25.00% |
| 2013-09-30 | RM16.00 Million | -15.79% |
| 2012-09-30 | RM19.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lotus KFM Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 372284000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM123.74 Million | 116.99% |
| Total Equity | RM105.77 Million | 100.00% |
Lotus KFM Bhd Competitors by Market Cap
The table below lists competitors of Lotus KFM Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PANEVEZIO STATYBOS
MU:YK3
|
$6.22 Million |
|
Aureka Ltd
AU:AKA
|
$6.23 Million |
|
Malam Team
TA:MLTM
|
$6.23 Million |
|
CATERPILLAR - Dusseldorf Stock Exchang
DU:CAT1
|
$6.23 Million |
|
Airway
WAR:AWM
|
$6.22 Million |
|
The State Trading Corporation of India Limited
NSE:STCINDIA
|
$6.22 Million |
|
Sidma S.A. Steel Products
AT:SIDMA
|
$6.22 Million |
|
Telefast Indonesia
JK:TFAS
|
$6.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lotus KFM Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 80,519,380 to 105,765,780, a change of 25,246,400 (31.4%).
- Net income of 463,540 contributed positively to equity growth.
- Share repurchases of 24,782,860 reduced equity.
- New share issuances of 24,783,000 increased equity.
- Other factors increased equity by 24,782,720.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM463.54K | +0.44% |
| Share Repurchases | RM24.78 Million | -23.43% |
| Share Issuances | RM24.78 Million | +23.43% |
| Other Changes | RM24.78 Million | +23.43% |
| Total Change | RM- | 31.35% |
Book Value vs Market Value Analysis
This analysis compares Lotus KFM Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-09-30 | RM-0.11 | RM0.11 | x |
| 2017-09-30 | RM-0.23 | RM0.11 | x |
| 2018-09-30 | RM-0.26 | RM0.11 | x |
| 2019-09-30 | RM-0.29 | RM0.11 | x |
| 2020-09-30 | RM0.08 | RM0.11 | x |
| 2021-09-30 | RM0.07 | RM0.11 | x |
| 2022-09-30 | RM0.07 | RM0.11 | x |
| 2023-09-30 | RM0.08 | RM0.11 | x |
| 2024-09-30 | RM0.08 | RM0.11 | x |
| 2025-09-30 | RM0.08 | RM0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lotus KFM Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.85%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.25x
- Recent ROE (0.44%) is below the historical average (2.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -308.15% | 0.48x | 0.00x | RM-11.01 Million |
| 2017 | 0.00% | -163.00% | 0.49x | 0.00x | RM-9.95 Million |
| 2018 | 0.00% | -7.44% | 2.50x | 0.00x | RM-305.81K |
| 2019 | 0.00% | -6.84% | 1.59x | 0.00x | RM-969.32K |
| 2020 | 17.80% | 18.02% | 0.69x | 1.44x | RM4.35 Million |
| 2021 | 3.64% | 5.14% | 0.60x | 1.19x | RM-4.65 Million |
| 2022 | 4.01% | 4.62% | 0.75x | 1.16x | RM-4.56 Million |
| 2023 | 3.37% | 4.55% | 0.58x | 1.27x | RM-5.25 Million |
| 2024 | 0.19% | 0.30% | 0.50x | 1.27x | RM-7.90 Million |
| 2025 | 0.44% | 0.85% | 0.41x | 1.25x | RM-10.11 Million |
Industry Comparison
This section compares Lotus KFM Bhd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $67,521,143
- Average return on equity (ROE) among peers: 15.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lotus KFM Bhd (8303) | RM106.95 Million | 0.00% | 0.22x | $6.22 Million |
| Three A Resources Bhd (0012) | $69.82 Million | 14.48% | 0.75x | $21.07 Million |
| Sunzen Biotech Bhd (0148) | $97.23 Million | -0.13% | 0.09x | $13.06 Million |
| Bioalpha Holdings Bhd (0179) | $186.67 Million | -0.69% | 0.16x | $3.34 Million |
| Nova Wellness Group Bhd (0201) | $93.94 Million | 15.49% | 0.11x | $3.85 Million |
| SDS Group Bhd (0212) | $38.22 Million | 20.13% | 2.25x | $13.16 Million |
| PTRB (0260) | $36.06 Million | 33.90% | 1.62x | $6.42 Million |
| MYMBN Berhad (0280) | $35.86 Million | 2.72% | 0.27x | $8.98 Million |
| SBH Marine Holdings Berhad (0300) | $77.33 Million | 10.74% | 0.33x | $4.98 Million |
| Sik Cheong Berhad (0316) | $19.96 Million | 30.20% | 0.23x | $1.75 Million |
| OB Holdings Berhad (0327) | $20.10 Million | 23.44% | 0.52x | $3.03 Million |