Avillion Bhd
Avillion Berhad, an investment holding company, engages in the hotel, property, and travel businesses in Malaysia, Hong Kong, Singapore, and Indonesia. It operates through Hotel Management; Property Management, Travel; and Support Services and Group Management segments. The company is involved in the hotel and resort management; development of hotels, resort and tourism-related projects; operatio… Read more
Avillion Bhd (8885) - Net Assets
Latest net assets as of December 2025: RM217.79 Million MYR
Based on the latest financial reports, Avillion Bhd (8885) has net assets worth RM217.79 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM353.32 Million) and total liabilities (RM135.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM217.79 Million |
| % of Total Assets | 61.64% |
| Annual Growth Rate | -4.05% |
| 5-Year Change | 9.1% |
| 10-Year Change | -31.6% |
| Growth Volatility | 7.5 |
Avillion Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Avillion Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Avillion Bhd (2013–2025)
The table below shows the annual net assets of Avillion Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM214.24 Million | -4.96% |
| 2024-03-31 | RM225.41 Million | +9.30% |
| 2023-03-31 | RM206.22 Million | -2.05% |
| 2022-03-31 | RM210.54 Million | +7.22% |
| 2021-03-31 | RM196.37 Million | -5.56% |
| 2020-03-31 | RM207.92 Million | -4.09% |
| 2019-03-31 | RM216.79 Million | -7.22% |
| 2018-03-31 | RM233.65 Million | -7.74% |
| 2017-03-31 | RM253.25 Million | -19.14% |
| 2016-03-31 | RM313.19 Million | -12.27% |
| 2015-03-31 | RM357.00 Million | +0.28% |
| 2014-03-31 | RM356.00 Million | +1.14% |
| 2013-03-31 | RM352.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Avillion Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 127.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM236.09 Million | 110.20% |
| Total Equity | RM214.24 Million | 100.00% |
Avillion Bhd Competitors by Market Cap
The table below lists competitors of Avillion Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Tinley Beverage Company Inc
OTCQB:TNYBF
|
$4.31 Million |
|
ALDUX
PA:ALDUX
|
$4.31 Million |
|
FenixOro Gold Corp
PINK:FDVXF
|
$4.31 Million |
|
Bri-Chem Corp
OTCQB:BRYFF
|
$4.32 Million |
|
Charger Metals NL
AU:CHR
|
$4.31 Million |
|
Resintech Bhd
KLSE:7232
|
$4.31 Million |
|
Kingsmen C.M.T.I. Public Company Limited
BK:K
|
$4.31 Million |
|
Lexus Granito (India) Limited
NSE:LEXUS
|
$4.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avillion Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 222,002,000 to 214,237,000, a change of -7,765,000 (-3.5%).
- Net loss of 6,708,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-6.71 Million | -3.13% |
| Other Changes | RM-1.06 Million | -0.49% |
| Total Change | RM- | -3.50% |
Book Value vs Market Value Analysis
This analysis compares Avillion Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.29 | RM0.05 | x |
| 2018-03-31 | RM0.27 | RM0.05 | x |
| 2019-03-31 | RM0.25 | RM0.05 | x |
| 2020-03-31 | RM0.22 | RM0.05 | x |
| 2021-03-31 | RM0.21 | RM0.05 | x |
| 2022-03-31 | RM0.19 | RM0.05 | x |
| 2023-03-31 | RM0.18 | RM0.05 | x |
| 2024-03-31 | RM0.20 | RM0.05 | x |
| 2025-03-31 | RM0.19 | RM0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avillion Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.47%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.69x
- Recent ROE (-3.13%) is above the historical average (-6.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.29% | 0.53% | 0.36x | 1.51x | RM-33.72 Million |
| 2016 | -8.95% | -14.43% | 0.39x | 1.58x | RM-59.34 Million |
| 2017 | -9.68% | -15.90% | 0.35x | 1.75x | RM-49.85 Million |
| 2018 | -7.24% | -12.87% | 0.32x | 1.74x | RM-40.28 Million |
| 2019 | -16.43% | -31.99% | 0.29x | 1.78x | RM-57.30 Million |
| 2020 | -10.54% | -33.03% | 0.18x | 1.78x | RM-42.72 Million |
| 2021 | -6.90% | -64.68% | 0.06x | 1.86x | RM-33.19 Million |
| 2022 | -4.26% | -27.93% | 0.09x | 1.71x | RM-30.01 Million |
| 2023 | -2.31% | -7.14% | 0.19x | 1.74x | RM-25.38 Million |
| 2024 | -2.59% | -7.89% | 0.19x | 1.69x | RM-27.96 Million |
| 2025 | -3.13% | -11.47% | 0.16x | 1.69x | RM-28.13 Million |
Industry Comparison
This section compares Avillion Bhd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $449,845,942
- Average return on equity (ROE) among peers: -36.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avillion Bhd (8885) | RM217.79 Million | 0.29% | 0.62x | $4.31 Million |
| Landmarks Bhd (1643) | $1.88 Billion | -0.03% | 0.19x | $6.20 Million |
| Eastland Equity Bhd (2097) | $71.25 Million | -140.93% | 1.41x | $11.39 Million |
| ECM Libra Financial Group Bhd (2143) | $144.31 Million | 4.18% | 0.03x | $2.22 Million |
| Lien Hoe Corporation Bhd (3573) | $379.87 Million | -7.89% | 0.40x | $1.94 Million |
| Malayan United Industries Bhd (3891) | $96.16 Million | -102.61% | 13.91x | $12.30 Million |
| Grand Central Enterprises Bhd (5592) | $220.17 Million | -2.44% | 0.10x | $1.40 Million |
| Country Heights Holdings Bhd (5738) | $776.98 Million | -6.24% | 0.64x | $4.90 Million |
| Impiana Hotels Bhd (7243) | $29.62 Million | -36.89% | 0.55x | $54.28 Million |