Eusu Holdings
Eusu Holdings Co., Ltd., through its subsidiaries, provides third-party logistics services worldwide. The company offers air and marine shipping, overland and railroad transport, customs, project goods transport, warehouse storage, logistics consulting, etc. services. It also provides customized services, including FMS, WMS, and TMS services; logistics visibility services; and IT services for the… Read more
Eusu Holdings (000700) - Net Assets
Latest net assets as of September 2025: ₩411.17 Billion KRW
Based on the latest financial reports, Eusu Holdings (000700) has net assets worth ₩411.17 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩477.98 Billion) and total liabilities (₩66.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩411.17 Billion |
| % of Total Assets | 86.02% |
| Annual Growth Rate | -2.68% |
| 5-Year Change | 6.02% |
| 10-Year Change | 54.12% |
| Growth Volatility | 137.95 |
Eusu Holdings - Net Assets Trend (2000–2024)
This chart illustrates how Eusu Holdings's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eusu Holdings (2000–2024)
The table below shows the annual net assets of Eusu Holdings from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩411.67 Billion | -7.77% |
| 2023-12-31 | ₩446.36 Billion | +0.16% |
| 2022-12-31 | ₩445.67 Billion | +9.22% |
| 2021-12-31 | ₩408.04 Billion | +5.08% |
| 2020-12-31 | ₩388.30 Billion | +18.17% |
| 2019-12-31 | ₩328.60 Billion | -0.92% |
| 2018-12-31 | ₩331.64 Billion | +13.50% |
| 2017-12-31 | ₩292.20 Billion | +6.15% |
| 2016-12-31 | ₩275.26 Billion | +3.05% |
| 2015-12-31 | ₩267.11 Billion | +20.78% |
| 2014-12-31 | ₩221.15 Billion | -69.28% |
| 2013-12-31 | ₩719.91 Billion | -69.21% |
| 2010-12-31 | ₩2.34 Trillion | +640.63% |
| 2009-12-31 | ₩315.74 Billion | -88.99% |
| 2008-12-31 | ₩2.87 Trillion | +18.60% |
| 2007-12-31 | ₩2.42 Trillion | +10.66% |
| 2006-12-31 | ₩2.18 Trillion | +10.57% |
| 2005-12-31 | ₩1.98 Trillion | +28.33% |
| 2004-12-31 | ₩1.54 Trillion | +75.56% |
| 2003-12-31 | ₩876.98 Billion | +27.91% |
| 2002-12-31 | ₩685.64 Billion | +6.19% |
| 2001-12-31 | ₩645.70 Billion | -18.28% |
| 2000-12-31 | ₩790.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eusu Holdings's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25897831812000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩258.98 Billion | 75.92% |
| Other Components | ₩82.12 Billion | 24.08% |
| Total Equity | ₩341.10 Billion | 100.00% |
Eusu Holdings Competitors by Market Cap
The table below lists competitors of Eusu Holdings ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CAPITAL + REGIONAL LS-01
F:XC2R
|
$40.47 Million |
|
SDN Company. Ltd
KQ:099220
|
$40.47 Million |
|
Aprogen KIC Inc
KO:007460
|
$40.47 Million |
|
Vistin Pharma ASA
OL:VISTN
|
$40.47 Million |
|
Peoples Financial Corp
OTCQX:PFBX
|
$40.43 Million |
|
Alexanderwerk Aktiengesellschaft
F:ALXA
|
$40.43 Million |
|
Profarma Distribuidora de Produtos Farmacêuticos S.A
SA:PFRM3
|
$40.42 Million |
|
BRAIN Biotech AG
XETRA:BNN
|
$40.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eusu Holdings's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 335,323,471,670 to 341,098,188,940, a change of 5,774,717,270 (1.7%).
- Net income of 16,463,083,490 contributed positively to equity growth.
- Dividend payments of 14,562,120,600 reduced retained earnings.
- Share repurchases of 62,100,000,000 reduced equity.
- New share issuances of 7,930,485,440 increased equity.
- Other factors increased equity by 58,043,268,940.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩16.46 Billion | +4.83% |
| Dividends Paid | ₩14.56 Billion | -4.27% |
| Share Repurchases | ₩62.10 Billion | -18.21% |
| Share Issuances | ₩7.93 Billion | +2.32% |
| Other Changes | ₩58.04 Billion | +17.02% |
| Total Change | ₩- | 1.72% |
Book Value vs Market Value Analysis
This analysis compares Eusu Holdings's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩7754.51 | ₩6540.00 | x |
| 2018-12-31 | ₩8760.86 | ₩6540.00 | x |
| 2019-12-31 | ₩9072.10 | ₩6540.00 | x |
| 2020-12-31 | ₩12244.03 | ₩6540.00 | x |
| 2021-12-31 | ₩13108.30 | ₩6540.00 | x |
| 2022-12-31 | ₩13725.73 | ₩6540.00 | x |
| 2023-12-31 | ₩13687.28 | ₩6540.00 | x |
| 2024-12-31 | ₩13098.10 | ₩6540.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eusu Holdings utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.78%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.40x
- Recent ROE (4.83%) is below the historical average (11.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.51% | 1.14% | 0.96x | 9.64x | ₩3.10 Billion |
| 2003 | 35.84% | 4.82% | 1.15x | 6.47x | ₩220.62 Billion |
| 2004 | 45.44% | 9.60% | 1.34x | 3.52x | ₩537.14 Billion |
| 2005 | 24.62% | 7.10% | 1.33x | 2.61x | ₩284.86 Billion |
| 2006 | 12.99% | 4.23% | 1.06x | 2.88x | ₩64.43 Billion |
| 2007 | 6.20% | 1.99% | 1.16x | 2.68x | ₩-94.07 Billion |
| 2008 | 8.35% | 2.48% | 1.12x | 3.00x | ₩-49.02 Billion |
| 2010 | 13.44% | 1.24% | 0.98x | 11.08x | ₩31.44 Billion |
| 2013 | -94.16% | -2.30% | 0.96x | 42.75x | ₩-263.85 Billion |
| 2014 | 112.78% | 44.81% | 1.17x | 2.15x | ₩196.36 Billion |
| 2015 | 9.94% | 4.05% | 1.11x | 2.21x | ₩-133.44 Million |
| 2016 | -0.25% | -0.11% | 0.94x | 2.27x | ₩-21.35 Billion |
| 2017 | -2.20% | -0.98% | 0.83x | 2.69x | ₩-23.60 Billion |
| 2018 | 4.12% | 2.35% | 0.71x | 2.47x | ₩-12.85 Billion |
| 2019 | 1.80% | 1.11% | 0.70x | 2.30x | ₩-18.59 Billion |
| 2020 | 26.15% | 23.89% | 0.67x | 1.63x | ₩49.39 Billion |
| 2021 | 7.72% | 4.77% | 1.00x | 1.61x | ₩-7.11 Billion |
| 2022 | 8.64% | 5.21% | 1.06x | 1.56x | ₩-4.57 Billion |
| 2023 | 3.05% | 2.99% | 0.66x | 1.53x | ₩-23.32 Billion |
| 2024 | 4.83% | 3.78% | 0.91x | 1.40x | ₩-17.65 Billion |
Industry Comparison
This section compares Eusu Holdings's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $1,390,638,616,007
- Average return on equity (ROE) among peers: 8.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eusu Holdings (000700) | ₩411.17 Billion | 10.51% | 0.16x | $40.44 Million |
| Heung-A Shipping Co. Ltd. (003280) | $234.04 Billion | 16.91% | 0.90x | $162.31 Million |
| Korea Line (005880) | $404.03 Billion | 95.01% | 2.03x | $267.14 Million |
| Hyundai Mipo Dockyard (010620) | $3.24 Trillion | -7.34% | 2.16x | $3.49 Billion |
| HMM Co Ltd (011200) | $1.04 Trillion | -76.06% | 2.96x | $4.30 Billion |
| Pan Ocean Co Ltd (028670) | $4.49 Trillion | 15.07% | 0.68x | $843.96 Million |
| Kss Line (044450) | $160.75 Billion | 16.41% | 1.11x | $91.07 Million |
| Sejin Heavy Industries Co Ltd (075580) | $162.33 Billion | 1.46% | 1.52x | $271.25 Million |