Sebang
Sebang Co., Ltd provides integrated logistics services in Korea. It offers container land transport services through a fleet of 213x tractors and 1,068x trailers; and cargo transport services through a fleet of 16 container yards and 5 railroad container depots. The company also offers heavy cargo loading, installation, and marine transport services; and third-party logistics services. In additio… Read more
Sebang (004360) - Net Assets
Latest net assets as of September 2025: ₩1.20 Trillion KRW
Based on the latest financial reports, Sebang (004360) has net assets worth ₩1.20 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.49 Trillion) and total liabilities (₩292.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.20 Trillion |
| % of Total Assets | 80.38% |
| Annual Growth Rate | 5.7% |
| 5-Year Change | 32.95% |
| 10-Year Change | 58.17% |
| Growth Volatility | 7.17 |
Sebang - Net Assets Trend (2000–2024)
This chart illustrates how Sebang's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sebang (2000–2024)
The table below shows the annual net assets of Sebang from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.13 Trillion | +7.22% |
| 2023-12-31 | ₩1.06 Trillion | +5.46% |
| 2022-12-31 | ₩1.00 Trillion | +11.85% |
| 2021-12-31 | ₩897.16 Billion | +5.12% |
| 2020-12-31 | ₩853.44 Billion | +4.27% |
| 2019-12-31 | ₩818.50 Billion | +0.33% |
| 2018-12-31 | ₩815.79 Billion | +5.04% |
| 2017-12-31 | ₩776.63 Billion | +3.48% |
| 2016-12-31 | ₩750.48 Billion | +4.62% |
| 2015-12-31 | ₩717.36 Billion | +5.99% |
| 2014-12-31 | ₩676.84 Billion | +4.68% |
| 2013-12-31 | ₩646.56 Billion | +5.69% |
| 2012-12-31 | ₩611.78 Billion | +4.85% |
| 2011-12-31 | ₩583.50 Billion | -19.99% |
| 2010-12-31 | ₩729.29 Billion | +15.80% |
| 2009-12-31 | ₩629.80 Billion | +16.44% |
| 2008-12-31 | ₩540.86 Billion | +19.63% |
| 2007-12-31 | ₩452.12 Billion | +4.82% |
| 2006-12-31 | ₩431.34 Billion | +7.65% |
| 2005-12-31 | ₩400.69 Billion | +13.40% |
| 2004-12-31 | ₩353.34 Billion | +3.54% |
| 2003-12-31 | ₩341.27 Billion | +6.10% |
| 2002-12-31 | ₩321.63 Billion | +1.71% |
| 2001-12-31 | ₩316.23 Billion | +5.55% |
| 2000-12-31 | ₩299.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sebang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 95298671829000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩952.99 Billion | 84.12% |
| Other Components | ₩179.96 Billion | 15.88% |
| Total Equity | ₩1.13 Trillion | 100.00% |
Sebang Competitors by Market Cap
The table below lists competitors of Sebang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GIFTEE INC.
F:84I
|
$111.76 Million |
|
Mycenax Biotech
TWO:4726
|
$111.86 Million |
|
Community Bank of the Bay
PINK:CBOBA
|
$111.94 Million |
|
Logwin AG
XETRA:TGHN
|
$111.95 Million |
|
Iron Force Industrial Co Ltd
TW:2228
|
$111.74 Million |
|
Lifezone Metals Limited
NYSE:LZM
|
$111.72 Million |
|
Virtuix Holdings Inc. Class A Common Stock
NASDAQ:VTIX
|
$111.72 Million |
|
Hot Chili Ltd
AU:HCH
|
$111.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sebang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,056,385,323,390 to 1,132,944,615,300, a change of 76,559,291,910 (7.2%).
- Net income of 85,451,716,530 contributed positively to equity growth.
- Dividend payments of 6,692,253,450 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩85.45 Billion | +7.54% |
| Dividends Paid | ₩6.69 Billion | -0.59% |
| Other Changes | ₩-2.20 Billion | -0.19% |
| Total Change | ₩- | 7.25% |
Book Value vs Market Value Analysis
This analysis compares Sebang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.36x to 0.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩40517.00 | ₩14740.00 | x |
| 2018-12-31 | ₩42559.38 | ₩14740.00 | x |
| 2019-12-31 | ₩42702.29 | ₩14740.00 | x |
| 2020-12-31 | ₩45150.78 | ₩14740.00 | x |
| 2021-12-31 | ₩40542.87 | ₩14740.00 | x |
| 2022-12-31 | ₩46069.83 | ₩14740.00 | x |
| 2023-12-31 | ₩48846.63 | ₩14740.00 | x |
| 2024-12-31 | ₩63120.26 | ₩14740.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sebang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.54%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.22%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.31x
- Recent ROE (7.54%) is above the historical average (5.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 2.58% | 1.10% | 0.75x | 3.13x | ₩-15.89 Billion |
| 2002 | 2.76% | 1.08% | 0.82x | 3.11x | ₩-15.71 Billion |
| 2003 | 5.77% | 2.18% | 0.88x | 3.02x | ₩-9.82 Billion |
| 2004 | 6.20% | 2.20% | 0.96x | 2.95x | ₩-9.36 Billion |
| 2005 | 5.19% | 2.06% | 0.96x | 2.63x | ₩-13.70 Billion |
| 2006 | 6.95% | 2.77% | 1.01x | 2.48x | ₩-9.44 Billion |
| 2007 | 5.14% | 1.63% | 1.21x | 2.61x | ₩-15.53 Billion |
| 2008 | 8.90% | 2.68% | 1.30x | 2.54x | ₩-3.94 Billion |
| 2009 | 8.49% | 2.92% | 1.16x | 2.50x | ₩-6.07 Billion |
| 2010 | 8.31% | 2.69% | 1.27x | 2.43x | ₩-7.63 Billion |
| 2011 | 6.83% | 5.01% | 0.84x | 1.62x | ₩-17.76 Billion |
| 2012 | 6.49% | 5.51% | 0.79x | 1.48x | ₩-21.41 Billion |
| 2013 | 3.91% | 3.88% | 0.72x | 1.40x | ₩-39.13 Billion |
| 2014 | 4.18% | 4.22% | 0.75x | 1.33x | ₩-39.11 Billion |
| 2015 | 6.05% | 6.45% | 0.73x | 1.29x | ₩-28.08 Billion |
| 2016 | 5.62% | 6.48% | 0.69x | 1.26x | ₩-32.82 Billion |
| 2017 | 4.04% | 4.70% | 0.70x | 1.23x | ₩-46.14 Billion |
| 2018 | 5.34% | 6.66% | 0.66x | 1.22x | ₩-37.95 Billion |
| 2019 | 0.68% | 0.76% | 0.65x | 1.36x | ₩-76.12 Billion |
| 2020 | 3.83% | 3.86% | 0.72x | 1.37x | ₩-52.51 Billion |
| 2021 | 5.86% | 4.96% | 0.85x | 1.39x | ₩-37.00 Billion |
| 2022 | 10.53% | 8.17% | 1.01x | 1.28x | ₩5.32 Billion |
| 2023 | 6.60% | 6.11% | 0.85x | 1.27x | ₩-35.88 Billion |
| 2024 | 7.54% | 6.22% | 0.93x | 1.31x | ₩-27.84 Billion |
Industry Comparison
This section compares Sebang's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $631,596,458,340
- Average return on equity (ROE) among peers: 18.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sebang (004360) | ₩1.20 Trillion | 2.58% | 0.24x | $111.75 Million |
| CJ Korea Express (000120) | $2.78 Trillion | 1.13% | 1.27x | $611.91 Million |
| Hanjin Transportation Co. Ltd. (002320) | $1.52 Trillion | -0.28% | 1.75x | $108.00 Million |
| Dongbang Trans (004140) | $159.17 Billion | 12.88% | 2.96x | $69.11 Million |
| Sebang Co Ltd (004365) | $750.48 Billion | 5.60% | 0.25x | $70.43 Million |
| KCTC Co. Ltd (009070) | $121.92 Billion | 1.35% | 0.83x | $60.69 Million |
| Hansol Csn (009180) | $40.43 Billion | 139.11% | 1.23x | $33.82 Million |
| Han Express (014130) | $72.11 Billion | 7.96% | 2.70x | $10.83 Million |
| Yoosung T&S Co. Ltd (024800) | $105.18 Billion | 0.99% | 2.13x | $24.84 Million |
| COWELL FASHION Co.Ltd (033290) | $128.42 Billion | 0.00% | 0.86x | $20.14 Million |