Dongil Ind
Dongil Industries Co.,Ltd. operates in the steel industry in South Korea. It manufactures hot rolled steel bars; cold drawn bars used in manufacturing parts for automobiles and industrial machinery, and electronic appliances; and CHQ wires used in manufacturing materials for fastener industries and automotive parts. The company also provides peeled bars that are used as parts in cold forged autom… Read more
Dongil Ind (004890) - Net Assets
Latest net assets as of September 2025: ₩420.68 Billion KRW
Based on the latest financial reports, Dongil Ind (004890) has net assets worth ₩420.68 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩474.67 Billion) and total liabilities (₩53.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩420.68 Billion |
| % of Total Assets | 88.63% |
| Annual Growth Rate | 6.01% |
| 5-Year Change | 17.28% |
| 10-Year Change | 33.9% |
| Growth Volatility | 28.53 |
Dongil Ind - Net Assets Trend (2005–2024)
This chart illustrates how Dongil Ind's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dongil Ind (2005–2024)
The table below shows the annual net assets of Dongil Ind from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩422.76 Billion | +3.09% |
| 2023-12-31 | ₩410.08 Billion | -1.73% |
| 2022-12-31 | ₩417.28 Billion | +3.79% |
| 2021-12-31 | ₩402.04 Billion | +11.53% |
| 2020-12-31 | ₩360.48 Billion | +1.89% |
| 2019-12-31 | ₩353.80 Billion | -0.32% |
| 2018-12-31 | ₩354.94 Billion | +2.96% |
| 2017-12-31 | ₩344.74 Billion | +5.60% |
| 2016-12-31 | ₩326.47 Billion | +3.40% |
| 2015-12-31 | ₩315.73 Billion | -0.05% |
| 2014-12-31 | ₩315.88 Billion | +3.05% |
| 2013-12-31 | ₩306.53 Billion | +109.58% |
| 2006-12-31 | ₩146.26 Billion | +4.96% |
| 2005-12-31 | ₩139.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dongil Ind's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 421.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩411.12 Billion | 97.25% |
| Other Components | ₩11.65 Billion | 2.75% |
| Total Equity | ₩422.76 Billion | 100.00% |
Dongil Ind Competitors by Market Cap
The table below lists competitors of Dongil Ind ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gigalane Co Ltd
KQ:049080
|
$19.35 Million |
|
Ashford Hospitality Trust Inc
NYSE:AHT
|
$19.35 Million |
|
HSS Engineers Bhd
KLSE:0185
|
$19.35 Million |
|
Vardhman Holdings Limited
NSE:VHL
|
$19.36 Million |
|
Techlead NPN Public Company Limited
BK:TL
|
$19.34 Million |
|
Everest Industries Limited
NSE:EVERESTIND
|
$19.34 Million |
|
Chayo Group Public Company Limited
BK:CHAYO
|
$19.33 Million |
|
Ushine Photonics Corporation
TWO:3678
|
$19.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dongil Ind's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 410,077,126,860 to 422,764,699,230, a change of 12,687,572,370 (3.1%).
- Net income of 14,566,572,470 contributed positively to equity growth.
- Dividend payments of 2,166,071,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩14.57 Billion | +3.45% |
| Dividends Paid | ₩2.17 Billion | -0.51% |
| Other Changes | ₩287.07 Million | +0.07% |
| Total Change | ₩- | 3.09% |
Book Value vs Market Value Analysis
This analysis compares Dongil Ind's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩157711.05 | ₩39400.00 | x |
| 2018-12-31 | ₩162416.96 | ₩39400.00 | x |
| 2019-12-31 | ₩163339.45 | ₩39400.00 | x |
| 2020-12-31 | ₩166422.23 | ₩39400.00 | x |
| 2021-12-31 | ₩185606.48 | ₩39400.00 | x |
| 2022-12-31 | ₩192642.44 | ₩39400.00 | x |
| 2023-12-31 | ₩189318.41 | ₩39400.00 | x |
| 2024-12-31 | ₩195175.83 | ₩39400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dongil Ind utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.50%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.14x
- Recent ROE (3.45%) is below the historical average (4.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.46% | 5.88% | 1.52x | 1.72x | ₩6.20 Billion |
| 2006 | 6.42% | 2.55% | 1.43x | 1.77x | ₩-4.22 Billion |
| 2013 | 3.03% | 2.45% | 1.05x | 1.17x | ₩-21.35 Billion |
| 2014 | 3.55% | 3.08% | 1.02x | 1.13x | ₩-20.38 Billion |
| 2015 | 1.33% | 1.36% | 0.89x | 1.10x | ₩-27.37 Billion |
| 2016 | 4.12% | 4.41% | 0.82x | 1.14x | ₩-19.21 Billion |
| 2017 | 6.77% | 6.16% | 0.96x | 1.15x | ₩-11.13 Billion |
| 2018 | 4.41% | 4.00% | 0.95x | 1.15x | ₩-19.84 Billion |
| 2019 | 1.06% | 1.06% | 0.88x | 1.14x | ₩-31.63 Billion |
| 2020 | 2.22% | 2.40% | 0.80x | 1.16x | ₩-28.03 Billion |
| 2021 | 10.89% | 9.43% | 0.98x | 1.18x | ₩3.58 Billion |
| 2022 | 5.24% | 4.39% | 1.00x | 1.20x | ₩-19.88 Billion |
| 2023 | -0.26% | -0.24% | 0.93x | 1.16x | ₩-42.08 Billion |
| 2024 | 3.45% | 3.50% | 0.86x | 1.14x | ₩-27.71 Billion |
Industry Comparison
This section compares Dongil Ind's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $961,724,627,619
- Average return on equity (ROE) among peers: 4.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dongil Ind (004890) | ₩420.68 Billion | 15.46% | 0.13x | $19.35 Million |
| Korea Cast Pip (000970) | $208.70 Billion | 2.82% | 0.40x | $54.93 Million |
| Manho Rope&Wir (001080) | $249.99 Billion | 1.17% | 0.10x | $6.38 Million |
| Dongkuk Steel Mill Co Ltd (001230) | $2.03 Trillion | -14.66% | 1.82x | $74.34 Million |
| SeAH Bestee (001430) | $2.04 Trillion | 6.29% | 0.80x | $634.28 Million |
| Hanil Iron & S (002220) | $132.60 Billion | 0.00% | 0.47x | $27.57 Million |
| Kis Wire (002240) | $452.09 Billion | 8.63% | 0.53x | $130.32 Million |
| Dong Il Steel MFG Co Ltd (002690) | $129.80 Billion | 0.23% | 0.14x | $7.05 Million |
| Tcc Steel (002710) | $141.62 Billion | 5.11% | 1.26x | $167.65 Million |
| Seah Steel Corp (003030) | $601.59 Billion | 19.65% | 1.47x | $168.76 Million |
| Hyundai Steel (004020) | $3.63 Trillion | 12.98% | 1.05x | $2.03 Billion |